irbt-20221001false2022Q3000115916712/31P10D00011591672022-01-022022-10-0100011591672022-10-28xbrli:shares00011591672022-10-01iso4217:USD00011591672022-01-01iso4217:USDxbrli:shares00011591672022-07-032022-10-0100011591672021-07-042021-10-0200011591672021-01-032021-10-020001159167us-gaap:CommonStockMember2022-07-020001159167us-gaap:AdditionalPaidInCapitalMember2022-07-020001159167us-gaap:RetainedEarningsMember2022-07-020001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-0200011591672022-07-020001159167us-gaap:CommonStockMember2022-07-032022-10-010001159167us-gaap:AdditionalPaidInCapitalMember2022-07-032022-10-010001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-032022-10-010001159167us-gaap:RetainedEarningsMember2022-07-032022-10-010001159167us-gaap:CommonStockMember2022-10-010001159167us-gaap:AdditionalPaidInCapitalMember2022-10-010001159167us-gaap:RetainedEarningsMember2022-10-010001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-010001159167us-gaap:CommonStockMember2022-01-010001159167us-gaap:AdditionalPaidInCapitalMember2022-01-010001159167us-gaap:RetainedEarningsMember2022-01-010001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-010001159167us-gaap:CommonStockMember2022-01-022022-10-010001159167us-gaap:AdditionalPaidInCapitalMember2022-01-022022-10-010001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-10-010001159167us-gaap:RetainedEarningsMember2022-01-022022-10-010001159167us-gaap:CommonStockMember2021-07-030001159167us-gaap:AdditionalPaidInCapitalMember2021-07-030001159167us-gaap:RetainedEarningsMember2021-07-030001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-0300011591672021-07-030001159167us-gaap:CommonStockMember2021-07-042021-10-020001159167us-gaap:AdditionalPaidInCapitalMember2021-07-042021-10-020001159167us-gaap:RetainedEarningsMember2021-07-042021-10-020001159167us-gaap:CommonStockMember2021-10-020001159167us-gaap:AdditionalPaidInCapitalMember2021-10-020001159167us-gaap:RetainedEarningsMember2021-10-020001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-0200011591672021-10-020001159167us-gaap:CommonStockMember2021-01-020001159167us-gaap:AdditionalPaidInCapitalMember2021-01-020001159167us-gaap:RetainedEarningsMember2021-01-020001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-0200011591672021-01-020001159167us-gaap:CommonStockMember2021-01-032021-10-020001159167us-gaap:AdditionalPaidInCapitalMember2021-01-032021-10-020001159167us-gaap:RetainedEarningsMember2021-01-032021-10-020001159167irbt:AmazoncomIncAndMartinMergerSubIncMember2022-08-040001159167irbt:AmazoncomIncAndMartinMergerSubIncMember2022-08-042022-08-04xbrli:pure0001159167us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-10-010001159167us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMember2022-10-28irbt:employee0001159167srt:MinimumMembersrt:ScenarioForecastMember2022-10-022022-12-310001159167srt:MaximumMembersrt:ScenarioForecastMember2022-10-022022-12-310001159167srt:ScenarioForecastMember2023-01-012023-12-300001159167irbt:MatterportIncMember2022-01-012022-01-010001159167irbt:MatterportIncMember2022-01-022022-04-020001159167irbt:MatterportIncMember2022-04-032022-07-020001159167irbt:MatterportIncMember2022-01-022022-10-0100011591672022-03-230001159167irbt:RoombaRobotsMemberirbt:ProductsImportedAfterOctober122021AndSoldIn2021Member2022-01-022022-04-020001159167country:US2022-07-032022-10-010001159167country:US2021-07-042021-10-020001159167country:US2022-01-022022-10-010001159167country:US2021-01-032021-10-020001159167us-gaap:EMEAMember2022-07-032022-10-010001159167us-gaap:EMEAMember2021-07-042021-10-020001159167us-gaap:EMEAMember2022-01-022022-10-010001159167us-gaap:EMEAMember2021-01-032021-10-020001159167country:JP2022-07-032022-10-010001159167country:JP2021-07-042021-10-020001159167country:JP2022-01-022022-10-010001159167country:JP2021-01-032021-10-020001159167irbt:AllOtherRegionsMember2022-07-032022-10-010001159167irbt:AllOtherRegionsMember2021-07-042021-10-020001159167irbt:AllOtherRegionsMember2022-01-022022-10-010001159167irbt:AllOtherRegionsMember2021-01-032021-10-020001159167us-gaap:LondonInterbankOfferedRateLIBORMemberirbt:SecondAmendmentToAmendedAndRestatedCreditAgreementMember2022-05-042022-05-040001159167us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:ScenarioForecastMember2022-12-300001159167us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:ScenarioForecastMember2023-01-012023-04-010001159167us-gaap:SubsequentEventMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberirbt:ThirdAmendmentToAmendedAndRestatedCreditAgreementMember2022-10-282022-10-280001159167us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberirbt:SecondAmendmentToAmendedAndRestatedCreditAgreementMember2022-10-010001159167us-gaap:DesignatedAsHedgingInstrumentMember2022-01-022022-10-010001159167us-gaap:DesignatedAsHedgingInstrumentMember2022-10-010001159167us-gaap:DesignatedAsHedgingInstrumentMember2022-01-010001159167us-gaap:NondesignatedMember2022-10-010001159167us-gaap:NondesignatedMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMemberus-gaap:AccruedLiabilitiesMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMemberus-gaap:AccruedLiabilitiesMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:AccruedLiabilitiesMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:AccruedLiabilitiesMember2022-01-010001159167us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-10-010001159167us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-01-010001159167us-gaap:OtherNonoperatingIncomeExpenseMember2022-07-032022-10-010001159167us-gaap:OtherNonoperatingIncomeExpenseMember2021-07-042021-10-020001159167us-gaap:OtherNonoperatingIncomeExpenseMember2022-01-022022-10-010001159167us-gaap:OtherNonoperatingIncomeExpenseMember2021-01-032021-10-020001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2022-07-032022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2021-07-042021-10-020001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2022-01-022022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2021-01-032021-10-020001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:SalesMember2022-07-032022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:SalesMember2021-07-042021-10-020001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:SalesMember2022-01-022022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:SalesMember2021-01-032021-10-020001159167us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001159167us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-10-010001159167us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-10-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberirbt:DerivativeInstrumentMember2022-10-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberirbt:DerivativeInstrumentMember2022-10-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberirbt:DerivativeInstrumentMember2022-10-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-10-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-10-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-010001159167us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-01-010001159167us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-01-010001159167us-gaap:EquitySecuritiesMember2022-01-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2022-01-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberirbt:DerivativeInstrumentMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberirbt:DerivativeInstrumentMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberirbt:DerivativeInstrumentMember2022-01-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-01-010001159167irbt:AmazoncomIncMember2022-08-042022-08-04irbt:segment0001159167us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberirbt:RetailCustomerMember2022-07-032022-10-010001159167us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberirbt:RetailCustomerMember2021-07-042021-10-020001159167us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberirbt:RetailCustomerMember2022-01-022022-10-010001159167us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberirbt:RetailCustomerMember2021-01-032021-10-020001159167us-gaap:EmployeeStockMember2017-05-012017-05-310001159167us-gaap:EmployeeStockMember2017-05-310001159167us-gaap:EmployeeStockMember2022-10-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________________________
FORM 10-Q
______________________________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED October 1, 2022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER 001-36414
______________________________________________
iROBOT CORPORATION
(Exact name of registrant as specified in its charter)
______________________________________________
| | | | | |
Delaware | 77-0259335 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
8 Crosby Drive
Bedford, MA 01730
(Address of principal executive offices, including zip code)
(781) 430-3000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value | IRBT | The Nasdaq Stock Market LLC |
______________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
| | | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
The number of shares outstanding of the Registrant’s Common Stock as of October 28, 2022 was 27,351,440.
iROBOT CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED OCTOBER 1, 2022
INDEX
iROBOT CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | |
| October 1, 2022 | | January 1, 2022 |
ASSETS |
Current assets: | | | |
Cash and cash equivalents | $ | 89,588 | | | $ | 201,457 | |
Short-term investments | — | | | 33,044 | |
Accounts receivable, net | 133,055 | | | 160,642 | |
Inventory | 419,088 | | | 333,296 | |
| | | |
Other current assets | 84,067 | | | 61,094 | |
Total current assets | 725,798 | | | 789,533 | |
Property and equipment, net | 67,173 | | | 78,887 | |
Operating lease right-of-use assets | 28,520 | | | 37,609 | |
Deferred tax assets | 8,223 | | | 37,945 | |
Goodwill | 159,531 | | | 173,292 | |
Intangible assets, net | 10,948 | | | 28,410 | |
Other assets | 38,089 | | | 38,753 | |
Total assets | $ | 1,038,282 | | | $ | 1,184,429 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
Current liabilities: | | | |
Accounts payable | $ | 233,169 | | | $ | 251,298 | |
Accrued expenses | 84,359 | | | 132,618 | |
| | | |
Deferred revenue and customer advances | 12,875 | | | 11,767 | |
Short-term notes payable | 90,000 | | | — | |
| | | |
Total current liabilities | 420,403 | | | 395,683 | |
Operating lease liabilities | 33,246 | | | 43,462 | |
Deferred tax liabilities | 1,013 | | | 3,250 | |
Other long-term liabilities | 21,841 | | | 25,311 | |
Total long-term liabilities | 56,100 | | | 72,023 | |
Total liabilities | 476,503 | | | 467,706 | |
Commitments and contingencies (Note 10) | | | |
Preferred stock, 5,000 shares authorized and none outstanding | — | | | — | |
Common stock, $0.01 par value, 100,000 shares authorized; 27,349 and 27,006 shares issued and outstanding, respectively | 274 | | | 270 | |
Additional paid-in capital | 247,656 | | | 222,653 | |
Retained earnings | 283,517 | | | 485,710 | |
Accumulated other comprehensive income | 30,332 | | | 8,090 | |
Total stockholders’ equity | 561,779 | | | 716,723 | |
Total liabilities and stockholders’ equity | $ | 1,038,282 | | | $ | 1,184,429 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Revenue | $ | 278,191 | | | $ | 440,682 | | | $ | 825,511 | | | $ | 1,109,539 | |
Cost of revenue: | | | | | | | |
Cost of product revenue | 200,947 | | | 277,703 | | | 558,111 | | | 684,190 | |
Amortization of acquired intangible assets | 837 | | | 225 | | | 2,533 | | | 675 | |
Total cost of revenue | 201,784 | | | 277,928 | | | 560,644 | | | 684,865 | |
Gross profit | 76,407 | | | 162,754 | | | 264,867 | | | 424,674 | |
Operating expenses: | | | | | | | |
Research and development | 41,425 | | | 40,262 | | | 125,893 | | | 120,859 | |
Selling and marketing | 60,273 | | | 59,055 | | | 197,355 | | | 186,722 | |
General and administrative | 31,508 | | | 22,688 | | | 84,585 | | | 72,587 | |
Amortization of acquired intangible assets | 11,568 | | | 251 | | | 12,603 | | | 661 | |
Total operating expenses | 144,774 | | | 122,256 | | | 420,436 | | | 380,829 | |
Operating (loss) income | (68,367) | | | 40,498 | | | (155,569) | | | 43,845 | |
Other (expense) income, net | (979) | | | 26,585 | | | (19,906) | | | 26,139 | |
(Loss) income before income taxes | (69,346) | | | 67,083 | | | (175,475) | | | 69,984 | |
Income tax expense | 59,020 | | | 9,867 | | | 26,718 | | | 8,083 | |
Net (loss) income | $ | (128,366) | | | $ | 57,216 | | | $ | (202,193) | | | $ | 61,901 | |
Net (loss) income per share: | | | | | | | |
Basic | $ | (4.71) | | | $ | 2.09 | | | $ | (7.44) | | | $ | 2.22 | |
Diluted | $ | (4.71) | | | $ | 2.06 | | | $ | (7.44) | | | $ | 2.17 | |
Number of shares used in per share calculations: | | | | | | | |
Basic | 27,264 | | | 27,413 | | | 27,159 | | | 27,923 | |
Diluted | 27,264 | | | 27,803 | | | 27,159 | | | 28,475 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Net (loss) income | $ | (128,366) | | | $ | 57,216 | | | $ | (202,193) | | | $ | 61,901 | |
Other comprehensive income: | | | | | | | |
Net foreign currency translation adjustments | (6,047) | | | (3,974) | | | (17,422) | | | (8,743) | |
Net unrealized gains on cash flow hedges, net of tax | 18,278 | | | 5,181 | | | 50,865 | | | 18,113 | |
Net gains on cash flow hedge reclassified into earnings, net of tax | (7,151) | | | (878) | | | (11,201) | | | (1,420) | |
Net unrealized losses on marketable securities, net of tax | — | | | — | | | — | | | (4) | |
Total comprehensive (loss) income | $ | (123,286) | | | $ | 57,545 | | | $ | (179,951) | | | $ | 69,847 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| Common Stock | | Additional Paid-In Capital | | | | Retained Earnings | | Accumulated Other Comprehensive Income ("AOCI") | | Total Stockholders’ Equity |
| Shares | | Value | |
Balance at July 2, 2022 | 27,229 | | | $ | 272 | | | $ | 239,369 | | | | | $ | 411,883 | | | $ | 25,252 | | | $ | 676,776 | |
Issuance of common stock under employee stock plans | 5 | | | — | | | 186 | | | | | | | | | 186 | |
| | | | | | | | | | | | | |
Vesting of restricted stock units | 118 | | | 2 | | | (2) | | | | | | | | | — | |
Stock-based compensation | | | | | 8,277 | | | | | | | | | 8,277 | |
Stock withheld to cover tax withholdings requirements upon restricted stock vesting | (3) | | | — | | | (174) | | | | | | | | | (174) | |
Other comprehensive income | | | | | | | | | | | 5,080 | | | 5,080 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | | | | | | | | | (128,366) | | | | | (128,366) | |
Balance at October 1, 2022 | 27,349 | | | $ | 274 | | | $ | 247,656 | | | | | $ | 283,517 | | | $ | 30,332 | | | $ | 561,779 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | | | Retained Earnings | | Accumulated Other Comprehensive Income ("AOCI") | | Total Stockholders’ Equity |
| Shares | | Value | |
Balance at January 1, 2022 | 27,006 | | | $ | 270 | | | $ | 222,653 | | | | | $ | 485,710 | | | $ | 8,090 | | | $ | 716,723 | |
Issuance of common stock under employee stock plans | 89 | | | 1 | | | 3,273 | | | | | | | | | 3,274 | |
| | | | | | | | | | | | | |
Vesting of restricted stock units | 284 | | | 3 | | | (3) | | | | | | | | | — | |
Stock-based compensation | | | | | 23,508 | | | | | | | | | 23,508 | |
Stock withheld to cover tax withholdings requirements upon restricted stock vesting | (30) | | | — | | | (1,775) | | | | | | | | | (1,775) | |
Other comprehensive income | | | | | | | | | | | 22,242 | | | 22,242 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | | | | | | | | | (202,193) | | | | | (202,193) | |
Balance at October 1, 2022 | 27,349 | | | $ | 274 | | | $ | 247,656 | | | | | $ | 283,517 | | | $ | 30,332 | | | $ | 561,779 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands)
(unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| Common Stock | | Additional Paid-In Capital | | | | Retained Earnings | | Accumulated Other Comprehensive Income ("AOCI") | | Total Stockholders’ Equity |
| Shares | | Value | |
Balance at July 3, 2021 | 28,050 | | | $ | 281 | | | $ | 216,375 | | | | | $ | 557,452 | | | $ | 7,124 | | | $ | 781,232 | |
Issuance of common stock under employee stock plans | 1 | | | — | | | 27 | | | | | | | | | 27 | |
| | | | | | | | | | | | | |
Vesting of restricted stock units | 105 | | | 1 | | | (1) | | | | | | | | | — | |
Stock-based compensation | | | | | 2,073 | | | | | | | | | 2,073 | |
Stock withheld to cover tax withholdings requirements upon restricted stock vesting | (4) | | | — | | | (362) | | | | | | | | | (362) | |
Other comprehensive income | | | | | | | | | | | 329 | | | 329 | |
Directors' deferred compensation | | | | | 21 | | | | | | | | | 21 | |
Stock repurchases | (1,198) | | | (12) | | | (2,541) | | | | | $ | (97,447) | | | | | (100,000) | |
Net income | | | | | | | | | 57,216 | | | | | 57,216 | |
Balance at October 2, 2021 | 26,954 | | | $ | 270 | | | $ | 215,592 | | | | | $ | 517,221 | | | $ | 7,453 | | | $ | 740,536 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) ("AOCI") | | Total Stockholders’ Equity |
| Shares | | Value | |
Balance at January 2, 2021 | 28,184 | | | $ | 282 | | | $ | 205,256 | | | | | $ | 599,389 | | | $ | (493) | | | $ | 804,434 | |
Issuance of common stock under employee stock plans | 122 | | | 1 | | | 5,156 | | | | | | | | | 5,157 | |
| | | | | | | | | | | | | |
Vesting of restricted stock units | 338 | | | 3 | | | (3) | | | | | | | | | — | |
Stock-based compensation | | | | | 16,195 | | | | | | | | | 16,195 | |
Stock withheld to cover tax withholdings requirements upon restricted stock vesting | (45) | | | — | | | (5,161) | | | | | | | | | (5,161) | |
Other comprehensive income | | | | | | | | | | | 7,946 | | | 7,946 | |
Directors' deferred compensation | | | | | 64 | | | | | | | | | 64 | |
Stock repurchases | (1,645) | | | (16) | | | (5,915) | | | | | (144,069) | | | | | (150,000) | |
Net income | | | | | | | | | 61,901 | | | | | 61,901 | |
Balance at October 2, 2021 | 26,954 | | | $ | 270 | | | $ | 215,592 | | | | | $ | 517,221 | | | $ | 7,453 | | | $ | 740,536 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| October 1, 2022 | | October 2, 2021 |
Cash flows from operating activities: | | | |
Net (loss) income | $ | (202,193) | | | $ | 61,901 | |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | | | |
Depreciation and amortization | 39,078 | | | 23,978 | |
Loss (gain) on equity investment | 18,828 | | | (26,929) | |
Stock-based compensation | 23,508 | | | 16,195 | |
Deferred income taxes, net | 13,090 | | | (8,190) | |
Other | 4,209 | | | 4,496 | |
Changes in operating assets and liabilities — (use) source, excluding effects of acquisition | | | |
Accounts receivable | 23,767 | | | (71,368) | |
Inventory | (85,447) | | | (173,986) | |
Other assets | 31,268 | | | (5,851) | |
Accounts payable | (24,054) | | | 93,530 | |
Accrued expenses and other liabilities | (54,649) | | | (4,551) | |
Net cash used in operating activities | (212,595) | | | (90,775) | |
Cash flows from investing activities: | | | |
Additions of property and equipment | (8,895) | | | (25,302) | |
| | | |
Purchase of investments | (3,150) | | | (9,641) | |
| | | |
Sales and maturities of investments | 17,723 | | | 63,976 | |
Net cash provided by investing activities | 5,678 | | | 29,033 | |
Cash flows from financing activities: | | | |
Proceeds from employee stock plans | 3,274 | | | 5,157 | |
Income tax withholding payment associated with restricted stock vesting | (1,775) | | | (5,161) | |
Stock repurchases | — | | | (150,000) | |
Proceeds from borrowings | 90,000 | | | — | |
Net cash provided by (used in) financing activities | 91,499 | | | (150,004) | |
Effect of exchange rate changes on cash and cash equivalents | 3,549 | | | (2,877) | |
Net decrease in cash and cash equivalents | (111,869) | | | (214,623) | |
Cash and cash equivalents, at beginning of period | 201,457 | | | 432,635 | |
Cash and cash equivalents, at end of period | $ | 89,588 | | | $ | 218,012 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Description of Business
iRobot Corporation ("iRobot" or the "Company") designs, builds and sells robots and home innovations that make life better. The Company's portfolio of home robots and smart home devices features proprietary technologies for the connected home and advanced concepts in cleaning, mapping and navigation, human-robot interaction and physical solutions. iRobot's durable and high-performing robots are designed using the close integration of software, electronics and hardware. The Company’s revenue is primarily generated from product sales through a variety of distribution channels, including chain stores and other national retailers, through the Company's own website and app, dedicated e-commerce websites, the online arms of traditional retailers and through value-added distributors and resellers worldwide.
Merger Agreement
On August 4, 2022, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") by and among the Company, Amazon.com, Inc., a Delaware corporation ("Parent" or "Amazon") and Martin Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Parent ("Merger Sub"), pursuant to which Merger Sub will merge with and into the Company (the "Merger"), with the Company surviving the Merger as a wholly owned subsidiary of Parent. As a result of the Merger, each share of common stock of the Company, par value $0.01 per share ("Common Stock"), outstanding immediately prior to the effective time of the Merger (the "Effective Time") (subject to certain exceptions, including shares of Common Stock owned by the Company, Merger Sub, Parent or any of their respective direct or indirect wholly owned subsidiaries and shares of Common Stock owned by stockholders of the Company who have validly demanded and not withdrawn appraisal rights in accordance with Section 262 of the General Corporation Law of the State of Delaware) will, at the Effective Time, automatically be cancelled and converted into the right to receive $61.00 in cash, without interest and subject to applicable withholding taxes. If the Merger is consummated, the Company’s Common Stock will be delisted from the Nasdaq Stock Market LLC and deregistered under the Securities Exchange Act of 1934.
2. Summary of Significant Accounting Policies
Basis of Presentation and Foreign Currency Translation
The accompanying consolidated financial statements include those of iRobot and its subsidiaries, after elimination of all intercompany balances and transactions. iRobot has prepared the accompanying unaudited consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP").
In the opinion of management, all adjustments necessary to the unaudited interim consolidated financial statements have been made to state fairly the Company's financial position. Interim results are not necessarily indicative of results for the full fiscal year or any future periods. The information included in this Form 10-Q should be read in conjunction with the Company's audited consolidated financial statements and notes thereto included in its Annual Report on Form 10-K for the fiscal year ended January 1, 2022, filed with the Securities and Exchange Commission on February 15, 2022.
The Company operates and reports using a 52-53 week fiscal year ending on the Saturday closest to December 31. Accordingly, the Company’s fiscal quarters end on the Saturday that falls closest to the last day of the third month of each quarter.
Liquidity
The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.
The Company has a long history of profitable operations, positive operating cash flows and substantial liquidity that was further strengthened during the first year of the COVID-19 pandemic as consumer demand for iRobot's products increased considerably. For the nine months ended October 1, 2022, the Company’s revenue declined 26% from the nine months ended October 2, 2021 primarily due to lower orders from retailers and distributors in the United States and EMEA largely resulting from a decline in consumer sentiment, and resultant spending, driven by high inflation, rising interest rates, rising energy costs, the potential recessionary outlook and geopolitical instability, which was exacerbated by the Russia-Ukraine war. The lower revenue has resulted in operating losses for each of the first three quarters of 2022 totaling $155.6 million and operating cash outflows have exceeded cash inflows during this period. As a result, the Company's cash and cash equivalents and short-term investments have declined from $234.5 million as of January 1, 2022 to $89.6 million as of October 1, 2022 and the Company has incurred $90.0 million in outstanding borrowings from its $150.0 million unsecured revolving line of credit. Outstanding borrowings are due to be repaid under the Credit Agreement (as defined below) by June 2023 when the line of credit expires.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
On October 28, 2022, the Company entered into a Third Amendment (the "Third Amendment") to the Amended and Restated Credit Agreement (the "Credit Amendment") with Bank of America N.A. (the "Lender"), which temporarily increases the commitments under the facility to $200.0 million for the time period from October 28, 2022 to December 29, 2022 (see Note 7 for additional details about our Credit Agreement). Following the execution of the Third Amendment, the Company has initiated discussions with the Lender about extending the length of the credit facility by up to 24 months. There can be no assurance that any such negotiations to further amend the terms and conditions of the Company’s credit facility will be successful.
Management has considered and assessed its ability to continue as a going concern for the one year from the date that the unaudited consolidated financial statements are issued. Management’s assessment included the preparation of cash flow forecasts taking into account actions already implemented. Management considered additional actions within its control that it would implement, if necessary, to maintain liquidity and operations in the ordinary course.
Management has already undertaken the following actions to improve profitability and operating cash flows and align the organization to the lower revenue level:
•During August 2022, the Company initiated a restructuring of its operations designed to better align its cost structure with near-term revenue and cash flow generation, advance key strategic priorities, increase efficiencies and improve its profitability going forward. As part of this restructuring, the Company reduced its workforce and terminated approximately 100 employees, which represents 8% of its workforce and eliminated a number of open positions entering the third quarter of 2022. The Company ended the third quarter of 2022 with 1,316 employees, a reduction of 122 employees since the end of the second quarter of 2022. In addition to the reduction of its headcount, the Company plans to consolidate its global facilities footprint, which includes taking action to resize its global headquarters by the end of 2022. iRobot currently anticipates that its second-half 2022 restructuring actions will deliver net cost savings in the range of approximately $5 million to $6 million in the fourth quarter of 2022 with approximately $30 million in net 2023 cost savings, including actions associated with the facilities consolidation.
•The Company continued to limit hiring, reduced discretionary spending, managed the timing of payments to suppliers, recalibrated short-term incentive compensation and further lowered its investment in working media.
At present, it remains difficult to forecast precisely when, or if, consumer spending for iRobot's products will improve. As a result, management’s efforts to manage the business currently factors in the loss of a customer, which represents approximately 4% of year-to-date fiscal 2022 revenue, believed to be caused by the pending Merger into scenarios that range from relatively unchanged market conditions to further deterioration in market conditions. In addition, due to the uncertainty of timing on the close of the Merger, its impact on liquidity is not considered in the Company's liquidity plan. Additional actions within its control that management would implement, if necessary, to maintain liquidity and operations without using its $150.0 million revolving credit facility include:
•Lowering personnel costs by carefully managing the size of the workforce and realigning resources through ongoing attrition and limited, if any, new hiring activity;
•Further reducing discretionary spending in all areas of the business;
•Decreasing working media spending;
•Executing on plans to reduce the global facilities footprint through subleasing agreements;
•Carefully managing the timing of payments to suppliers as well as working to amend agreements with certain suppliers to further extend the timing of payments;
•Optimizing its production volumes with contract manufacturers by reducing inventory supply forecast for cancelable purchase orders;
•Adjusting the timing and scope of new non-robotic product launches and development projects; and
•Deferring or eliminating certain capital expenditures.
While management estimates such actions will be sufficient to allow it to maintain liquidity and its operations in the ordinary course for at least 12 months from the issuance of these financial statements, there can be no assurance the Company will generate sufficient future cash flows from operations due to potential factors, including, but not limited to, further inflation, the continued rising interest rates, ongoing recessionary conditions or continued reduced demand for the Company’s products. If the Company is not successful in increasing demand for its products, or if macroeconomic conditions further constrain consumer demand, the Company may continue to experience adverse impacts to revenue and profitability. Should the Company be unable to refinance its existing credit facility, or require further funding in the future, there can be no assurance that it will be able to obtain additional debt financing on terms acceptable to the Company, or at all.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties.
Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.
Use of Estimates
The preparation of these financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenue and expenses. These estimates and judgments, include but are not limited to, revenue recognition, including performance obligations, standalone selling price, variable consideration and other obligations such as sales incentives and product returns; allowance for credit losses; accounting for business combinations; impairment of goodwill and long-lived assets; valuation of non-marketable equity investments; product warranties; loss contingencies; accounting for stock-based compensation including performance-based assessments; and accounting for income taxes and related valuation allowances. The Company bases its estimates and assumptions on historical experience, market participant fair value considerations, projected future cash flows, current economic conditions, including impact from COVID-19 pandemic and the uncertainty imposed by the conflict between Russia and Ukraine, and various other factors that the Company believes are reasonable under the circumstances. Actual results and outcomes may differ from the Company’s estimates and assumptions.
Short-Term Investments
The Company's short term investments include marketable equity securities with readily determinable fair value and debt securities. The fair value of investments is determined based on quoted market prices at the reporting date for those instruments. The change in fair value of the Company's investments in marketable equity securities is recognized as unrealized gains and losses in other (expense) income, net at the end of each reporting period.
As of January 1, 2022, the Company had $33.0 million in short term investments made up of 1.6 million shares of Matterport, Inc. ("Matterport") from the Matterport merger in 2021 with shares received subject to time based contractual sales restrictions that expired in January 2022. During the first quarter of 2022, the Company sold these Matterport shares and received net proceeds of $16.2 million. In addition, the Company received an additional 0.2 million shares of Matterport during the first quarter of 2022 upon achievement of conditions set forth in the merger agreement, and sold these shares during the second quarter of 2022 for net proceeds of $1.2 million. During the nine months ended October 1, 2022, the Company recognized losses of $17.1 million in other (expense) income, net related to the sales of Matterport shares. As of October 1, 2022, the Company did not have any short term investments.
Allowance for Credit Losses
The Company maintains an allowance for credit losses for accounts receivable using an expected loss model that requires the use of forward-looking information to calculate credit loss estimate. The expected loss methodology is developed through consideration of factors including, but not limited to, historical collection experience, current customer credit ratings, customer concentrations, current and future economic and market conditions and age of the receivable. As of October 1, 2022 and January 1, 2022, the Company had an allowance for credit losses of $5.3 million and $4.6 million, respectively.
Tariff Refunds
On March 23, 2022, the Company was granted a temporary exclusion from Section 301 List 3 tariffs by the United States Trade Representative ("USTR"). This exclusion eliminates the 25% tariff on Roomba products imported from China beginning on October 12, 2021 and continuing until December 31, 2022 and entitles the Company to a refund of approximately $32.0 million in tariffs paid. During the first quarter of 2022, the Company recognized $11.7 million of refunds as operating income (reduction to cost of product revenue) related to tariffs paid on Roomba robots imported after October 12, 2021 and sold during fiscal 2021. As of October 1, 2022, the Company had received $1.6 million of the tariff refund and the outstanding refund receivable of $30.4 million is recorded in other current assets on the consolidated balance sheet. While the outstanding tariff refund claims remain subject to the approval of U.S. Customs, the Company expects to recover the entire refund balance within the next twelve months.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Inventory
Inventory primarily consists of finished goods and, to a lesser extent, components, which are purchased from contract manufacturers. Inventory is stated at the lower of cost or net realizable value with cost being determined using the standard cost method, which approximates actual costs determined on the first-in, first-out basis. Inventory costs primarily consist of materials, inbound freight, import duties, tariffs, and other handling fees. The Company writes down its inventory for estimated obsolescence or excess inventory based upon assumptions around market conditions and estimates of future demand. Net realizable value is the estimated selling price less estimated costs of completion, disposal and transportation. Adjustments to reduce inventory to net realizable value are recognized in cost of revenue and have not been significant for the periods presented.
Strategic Investments
The Company holds non-marketable equity securities as part of its strategic investments portfolio. The Company classifies the majority of these securities as equity securities without readily determinable fair values and measures these investments at cost, less any impairment, adjusted for observable price changes in orderly transactions for identical or similar investments of the same issuer. These investments are valued using significant unobservable inputs or data in an inactive market and the valuation requires the Company's judgment due to the absence of market prices and inherent lack of liquidity. The Company monitors non-marketable equity investments for impairment indicators, such as deterioration in the investee's financial condition and business forecasts and lower valuations in recent or proposed financings. The estimated fair value is based on quantitative and qualitative factors including, but not limited to, subsequent financing activities by the investee and projected discounted cash flows. Changes in fair value of non-marketable equity investments are recorded in other (expense) income, net on the consolidated statement of operations. At October 1, 2022 and January 1, 2022, the Company's equity securities without readily determinable fair values totaled $16.0 million and $16.3 million, respectively, and are included in other assets on the consolidated balance sheets.
Restructuring Charges
During August 2022, the Company initiated a restructuring of its operations designed to better align its cost structure with near-term revenue and cash flow generation ("August 2022 restructuring"). The Company recorded restructuring charges of $5.0 million for employee severance and benefit costs related to the termination of approximately 100 employees during the three months ended October 1, 2022. The Company made severance and benefit payments of approximately $1.9 million during the three months ended October 1, 2022 resulting from the restructuring, and expects the remaining balance to be substantially paid during the fourth quarter of 2022. These restructuring charges are recorded in the consolidated statement of operations.
Net (Loss) Income Per Share
Basic income per share is calculated using the Company's weighted-average outstanding shares of common stock. Diluted income per share is calculated using the Company's weighted-average outstanding common shares including the dilutive effect of stock awards as determined under the treasury stock method.
The following table presents the calculation of both basic and diluted net (loss) income per share (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Net (loss) income | $ | (128,366) | | | $ | 57,216 | | | $ | (202,193) | | | $ | 61,901 | |
Basic weighted-average common shares outstanding | 27,264 | | | 27,413 | | | 27,159 | | | 27,923 | |
Dilutive effect of employee stock awards | — | | | 390 | | | — | | | 552 | |
Diluted weighted-average common shares outstanding | 27,264 | | | 27,803 | | | 27,159 | | | 28,475 | |
Net (loss) income per share - Basic | $ | (4.71) | | | $ | 2.09 | | | $ | (7.44) | | | $ | 2.22 | |
Net (loss) income per share - Diluted | $ | (4.71) | | | $ | 2.06 | | | $ | (7.44) | | | $ | 2.17 | |
Employee stock awards representing approximately 0.9 million and 0.2 million shares of common stock for the three months ended October 1, 2022 and October 2, 2021, and approximately 0.9 million and 0.1 million shares of common stock for the nine months ended October 1, 2022 and October 2, 2021, respectively, were excluded from the computation of diluted earnings per share as their effect would have been antidilutive.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
3. Revenue Recognition
The Company primarily derives its revenue from the sale of consumer robots and accessories. The Company sells products directly to consumers through online stores and indirectly through resellers and distributors. Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those products or services. Revenue is allocated to distinct performance obligations and is recognized net of allowances for returns and other credits and incentives. Revenue is recognized only to the extent that it is probable that a significant reversal of revenue will not occur and when collection is considered probable. Taxes collected from customers, which are subsequently remitted to governmental authorities, are excluded from revenue. Shipping and handling expenses are considered fulfillment activities and are expensed as incurred.
Frequently, the Company’s contracts with customers contain multiple promised goods or services. Such contracts may include any of the following, the consumer robot, downloadable app, cloud services, accessories on demand, potential future unspecified software upgrades, premium customer care and extended warranties. For these contracts, the Company accounts for the promises separately as individual performance obligations if they are distinct. Performance obligations are considered distinct if they are both capable of being distinct and distinct within the context of the contract. In determining whether performance obligations meet the criteria for being distinct, the Company considers a number of factors, such as the degree of interrelation and interdependence between obligations, and whether or not the good or service significantly modifies or transforms another good or service in the contract. The Company’s consumer robots are highly dependent on, and interrelated with, the embedded software and cannot function without the software. As such, the consumer robots are accounted for as a single performance obligation. The Company has determined that the app, cloud services and potential future unspecified software upgrades represent one performance obligation to the customer to enhance the functionality and interaction with the robot (referred to collectively as "Cloud Services"). Other services and support are considered distinct and therefore are treated as separate performance obligations.
The Company allocates revenue to all distinct performance obligations based on their relative stand-alone selling prices ("SSPs"). When available, the Company uses observable prices to determine SSPs. When observable prices are not available, SSPs are established that reflect the Company’s best estimates of what the selling prices of the performance obligations would be if they were sold regularly on a stand-alone basis. The Company’s process for estimating SSPs without observable prices considers multiple factors that may vary depending upon the facts and circumstances related to each performance obligation including market data or the estimated cost of providing the products or services. The transaction price allocated to the robot is recognized as revenue at a point in time when control is transferred, generally as title and risk of loss pass, and when collection is considered probable. The transaction price allocated to the Cloud Services is deferred and recognized on a straight-line basis over the estimated term of the Cloud Services. Other services and support are recognized over their service periods. For contracts with a duration of greater than one year, the transaction price allocated to performance obligations that are unsatisfied as of October 1, 2022 and January 1, 2022 was $21.3 million and $20.9 million, respectively.
The Company’s products generally carry a one-year or two-year limited warranty that promises customers that delivered products are as specified. The Company does not consider these assurance-type warranties as a separate performance obligation and therefore, the Company accounts for such warranties under ASC 460, "Guarantees." For contracts with the right to upgrade to a new product after a specified period of time, the Company accounts for this trade-in right as a guarantee obligation under ASC 460. The total transaction price is reduced by the full amount of the trade-in right's fair value and the remaining transaction price is allocated between the performance obligations within the contract.
The Company provides limited rights of returns for direct-to-consumer sales generated through its online stores and certain resellers and distributors. The Company records an allowance for product returns based on specific terms and conditions included in the customer agreements or based on historical experience and the Company's expectation of future returns. In addition, the Company may provide other credits or incentives which are accounted for as variable consideration when estimating the amount of revenue to recognize. Where appropriate, these estimates take into consideration relevant factors such as the Company’s historical experience, current contractual requirements, specific known market events and forecasted inventory level in the channels. Overall, these reserves reflect the Company’s best estimates, and the actual amounts of consideration ultimately received may differ from the Company’s estimates. Returns and credits are estimated at the time of sale and updated at the end of each reporting period as additional information becomes available. As of October 1, 2022, the Company had reserves for product returns of $41.1 million and other credits and incentives of $68.3 million. As of January 1, 2022, the Company had reserves for product returns of $56.8 million and other credits and incentives of $101.6 million. The Company regularly evaluates the adequacy of its estimates for product returns and other credits and incentives. Future market conditions and product transitions may require the Company to take action to change such programs and related estimates. When the variables used to estimate these reserves change, or if actual results differ significantly from the estimates, the Company increases or reduces revenue to reflect the impact. During the three and nine months ended October 1, 2022 and October 2, 2021, changes to these estimates related to performance obligations satisfied in prior periods were not material.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Disaggregation of Revenue
The following table provides information about disaggregated revenue by geographical region (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
United States | $ | 147,075 | | | $ | 216,542 | | | $ | 439,626 | | | $ | 528,138 | |
EMEA | 52,454 | | | 132,130 | | | 174,037 | | | 339,918 | |
Japan | 53,187 | | | 66,823 | | | 142,637 | | | 154,652 | |
Other | 25,475 | | | 25,187 | | | 69,211 | | | 86,831 | |
Total revenue | $ | 278,191 | | | $ | 440,682 | | | $ | 825,511 | | | $ | 1,109,539 | |
Contract Balances
The following table provides information about receivables and contract liabilities from contracts with customers (in thousands):
| | | | | | | | | | | |
| October 1, 2022 | | January 1, 2022 |
Accounts receivable, net | $ | 126,606 | | | $ | 155,659 | |
Unbilled receivables | 7,862 | | | 8,747 | |
Contract liabilities | 22,696 | | | 22,996 | |
The Company invoices customers based upon contractual billing schedules, and accounts receivable are recorded when the right to consideration becomes unconditional. Unbilled receivables represent revenue and trade-in liability recognized in excess of billings. Contract liabilities include deferred revenue associated with the Cloud Services, extended warranty plans and prepayments received from customers in advance of product shipments. During the three months ended October 1, 2022 and October 2, 2021, the Company recognized $5.7 million and $6.6 million, respectively, of the contract liability balance as revenue upon transfer of the products or services to customers. During the nine months ended October 1, 2022 and October 2, 2021, the Company recognized $10.7 million and $10.5 million, respectively, of the contract liability balance as revenue upon transfer of the product or services to customers.
4. Leases
The Company's leasing arrangements primarily consist of operating leases for its facilities which include corporate, sales and marketing and research and development offices and equipment under various non-cancelable lease arrangements. The operating leases expire at various dates through 2030.
The components of lease expense were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Operating lease cost | $ | 1,761 | | | $ | 2,181 | | | $ | 4,775 | | | $ | 6,315 | |
Variable lease cost | 861 | | | 837 | | | 2,789 | | | 2,765 | |
Total lease cost | $ | 2,622 | | | $ | 3,018 | | | $ | 7,564 | | | $ | 9,080 | |
Supplemental cash flow information related to leases was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | |
Operating cash flows from operating leases | $ | 1,995 | | | $ | 2,150 | | | $ | 6,028 | | | $ | 6,529 | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | | |
Operating leases | $ | — | | | $ | — | | | $ | — | | | $ | — | |
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
At October 1, 2022, the Company's weighted average discount rate was 4.03%, while the weighted average remaining lease term was 7.01 years.
Maturities of operating lease liabilities were as follows as of October 1, 2022 (in thousands):
| | | | | |
| |
Remainder of 2022 | $ | 1,529 | |
2023 | 7,236 | |
2024 | 5,968 | |
2025 | 5,723 | |
2026 | 5,753 | |
Thereafter | 18,884 | |
Total minimum lease payments | $ | 45,093 | |
Less: imputed interest | 6,027 | |
Present value of future minimum lease payments | $ | 39,066 | |
Less: current portion of operating lease liabilities (Note 6) | $ | 5,820 | |
Long-term lease liabilities | $ | 33,246 | |
5. Goodwill and Other Intangible Assets
The following table summarizes the activity in the carrying amount of goodwill and intangible assets for the nine months ended October 1, 2022 (in thousands):
| | | | | | | | | | | |
| Goodwill | | Intangible assets |
Balance as of January 1, 2022 | $ | 173,292 | | | $ | 28,410 | |
Purchase accounting adjustments | (583) | | | — | |
Amortization | — | | | (15,136) | |
Effect of foreign currency translation | (13,178) | | | (2,326) | |
Balance as of October 1, 2022 | $ | 159,531 | | | $ | 10,948 | |
During the three months ended October 1, 2022, the Company evaluated its goodwill and long-lived assets, including intangible assets, for indicators of impairment given recent and anticipated unfavorable changes in the macroeconomic environment on the Company's short-term forecasts as well as the Company's negative operating cash flows and operating losses. As a result, the Company determined indicators of impairment existed for the asset group associated with the Company's acquisition of Aeris Cleantec AG and performed an undiscounted cash flow analysis. Based on this undiscounted cash flow analysis, the Company determined that the cash flows expected to be generated by this asset group over the estimated remaining useful life were not sufficient to recover the carrying value of the asset group. As a result, the Company was required to perform Step 3 of the impairment test and determine the fair value of the asset group utilizing the income approach which is based on a discounted cash flow analysis. The Company concluded that the fair value of the asset group was below its carrying value and recorded an $11.1 million impairment loss on these intangible assets. The impairment loss is recorded in amortization of acquired intangible assets under operating expenses on the consolidated statement of operations.
In connection with this analysis, the Company also evaluated goodwill for impairment using a qualitative analysis and determined goodwill was not impaired. As part of this analysis, the Company assessed goodwill using an entity valuation, which was derived based on the attribution of the agreed-upon purchase price for the Merger.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
6. Accrued Expenses
Accrued expenses consisted of the following at (in thousands):
| | | | | | | | | | | |
| October 1, 2022 | | January 1, 2022 |
Accrued warranty | $ | 25,820 | | | $ | 32,019 | |
Accrued compensation and benefits | 16,543 | | | 19,029 | |
| | | |
Current portion of operating lease liabilities | 5,820 | | | 6,220 | |
Accrued sales and other indirect taxes payable | 5,181 | | | 9,599 | |
Derivative liability | 4,514 | | | 2,600 | |
Accrued bonus | 3,684 | | | 11,375 | |
Restructuring-related liabilities | 3,239 | | | — | |
Accrued manufacturing and logistics cost | 2,969 | | | 23,038 | |
| | | |
| | | |
| | | |
| | | |
| | | |
Accrued income taxes | 2,879 | | | 1,788 | |
Accrued other | 13,710 | | | 26,950 | |
| $ | 84,359 | | | $ | 132,618 | |
7. Working Capital Facility
Credit Facility
The Company has a $150.0 million unsecured revolving line of credit which expires in June 2023. On May 4, 2022, the Company entered into a Second Amendment with an effective date of March 31, 2022 (the "Second Amendment") to the "Credit Agreement". The Second Amendment waived the quarterly tested leverage and interest coverage covenants in the Credit Agreement for the first, second and third quarters of 2022. The interest coverage ratio calculation for the fourth quarter of 2022 was changed to a trailing nine months. Additionally, a new liquidity covenant was added for all of fiscal 2022. The Second Amendment also increased the borrowing rate under the facility for 2022 to LIBOR plus 1.5%. On October 28, 2022, the Company entered into the Third Amendment. The Third Amendment temporarily increases the commitments under the facility to $200.0 million for the time period from October 28, 2022 to December 29, 2022. On December 30, 2022, the commitment will be reduced by $50.0 million and will return to the previous $150.0 million. In addition, the Third Amendment replaces the quarterly tested leverage and interest coverage covenants with a new minimum cash requirement of $25.0 million to be tested on October 31, 2022 and November 30, 2022. The Third Amendment also requires that the borrowing under the Credit Agreement must be below $75.0 million on December 30, 2022 and for ten consecutive days during the first quarter in 2023. The Third Amendment changes the borrowing rate under the Credit Agreement to SOFR plus 1.5% plus a credit spread adjustment of 0.1%. In connection with the Third Amendment, the Company entered into a security and pledge agreement granting the Lender a security interest in substantially all of its U.S. assets.
As of October 1, 2022, the Company had outstanding borrowings of $90.0 million under the revolving credit facility, with $60.0 million available for borrowing. As of October 1, 2022, the Company was in compliance with the covenants under the Credit Agreement.
8. Derivative Instruments and Hedging Activities
The Company enters into derivative instruments that are designated as cash flow hedges to reduce its exposure to foreign currency exchange risk in sales. These contracts typically have maturities of three years or less. At October 1, 2022 and January 1, 2022, the Company had outstanding cash flow hedges with a total notional value of $380.8 million and $423.3 million, respectively.
The Company also enters into economic hedges that are not designated as hedges from an accounting standpoint to reduce foreign currency exchange risk related to short term trade receivables and payables. These contracts typically have maturities of twelve months or less. At October 1, 2022 and January 1, 2022, the Company had outstanding foreign currency economic hedges with a total notional value of $283.4 million and $325.4 million, respectively.
During the three months ended October 1, 2022, the appreciation of the U.S. dollar resulted in the Company’s foreign currency forward contracts being substantially in-the-money. Given the increased cash value of the hedges and the Company’s overall desire to strengthen its cash position, the Company terminated the contracts during the three months ended October 1, 2022, resulting in cash proceeds of $51.7 million which were recognized within cash used in operating activities in the consolidated statement of cash flows. Amounts previously recorded in AOCI were frozen at the time of termination, and will be
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
recognized in earnings when the original forecasted transaction occurs. In conjunction with the termination of the existing contracts, the Company entered into new foreign currency forward contracts with the same notional values and value dates.
The fair values of derivative instruments were as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | | Fair Value |
| Classification | | October 1, 2022 | | January 1, 2022 |
Derivatives not designated as hedging instruments: | | | |
| | | | | |
Foreign currency forward contracts | Other current assets | | $ | 16,251 | | | $ | 8,362 | |
Foreign currency forward contracts | Other assets | | — | | | 1,627 | |
Foreign currency forward contracts | Accrued expenses | | 4,514 | | | 2,377 | |
| | | | | |
Derivatives designated as cash flow hedges: | | | |
Foreign currency forward contracts | Other current assets | | $ | 4,568 | | | $ | 4,110 | |
Foreign currency forward contracts | Other assets | | 11,667 | | | 9,610 | |
Foreign currency forward contracts | Accrued expenses | | — | | | 223 | |
Foreign currency forward contracts | Long-term liabilities | | — | | | 407 | |
Gain (loss) associated with derivative instruments not designated as hedging instruments were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended |
| Classification | | October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Gain (loss) recognized in income | Other (expense) income, net | | $ | 1,475 | | | $ | (1,606) | | | $ | 7,707 | | | $ | (11,229) | |
The following tables reflect the effect of derivatives designated as cash flow hedging (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gain recognized in OCI on Derivative (1) |
| | Three Months Ended | | Nine Months Ended |
| | October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Foreign currency forward contracts | | $ | 24,219 | | | $ | 6,851 | | | $ | 67,680 | | | $ | 23,959 | |
(1)The amount represents the change in fair value of derivative contracts due to changes in spot rates.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gain recognized in earnings on cash flow hedging instruments |
| | Three Months Ended | | Nine Months Ended |
| | October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
| | Revenue | | Revenue |
Consolidated statements of operations in which the effects of cash flow hedging instruments are recorded | | $ | 278,191 | | | $ | 440,682 | | | $ | 825,511 | | | $ | 1,109,539 | |
| | | | | | | | |
Gain on cash flow hedging relationships: | | | | | | | | |
Foreign currency forward contracts: | | | | | | | | |
Amount of gain reclassified from AOCI into earnings | | $ | 9,503 | | | $ | 1,161 | | | $ | 14,885 | | | $ | 1,878 | |
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
9. Fair Value Measurements
Fair Value Measurements - Recurring Basis
The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| Fair Value Measurements as of October 1, 2022 |
| Level 1 | | Level 2 (1) | | Level 3 |
Assets: | | | | | |
Money market funds | $ | 56,841 | | | $ | — | | | $ | — | |
| | | | | |
| | | | | |
| | | | | |
Derivative instruments (Note 8) | — | | | 32,486 | | | — | |
Total assets measured at fair value | $ | 56,841 | | | $ | 32,486 | | | $ | — | |
| | | | | |
Liabilities: | | | | | |
Derivative instruments (Note 8) | $ | — | | | $ | 4,514 | | | $ | — | |
Total liabilities measured at fair value | $ | — | | | $ | 4,514 | | | $ | — | |
| | | | | | | | | | | | | | | | | |
| Fair Value Measurements as of January 1, 2022 |
| Level 1 | | Level 2 (1) | | Level 3 |
Assets: | | | | | |
Money market funds | $ | 33,003 | | | $ | — | | | $ | — | |
Marketable equity securities, $23,286 at cost | 33,044 | | | — | | | — | |
| | | | | |
| | | | | |
Derivative instruments (Note 8) | — | | | 23,709 | | | — | |
Total assets measured at fair value | $ | 66,047 | | | $ | 23,709 | | | $ | — | |
| | | | | |
Liabilities: | | | | | |
Derivative instruments (Note 8) | $ | — | | | $ | 3,007 | | | $ | — | |
Total liabilities measured at fair value | $ | — | | | $ | 3,007 | | | $ | — | |
(1)Level 2 fair value estimates are based on observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Fair Value Measurements - Nonrecurring Basis
The Company measures the fair value of certain assets on a nonrecurring basis when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. During the three months ended October 1, 2022, in connection with the long-lived assets impairment analysis, certain intangible assets were measured and written down to fair value on a nonrecurring basis as a result of impairment. The fair value measurements were determined using a discounted cash flow method with unobservable inputs and were classified within Level 3 of the fair value hierarchy. The fair value of the remaining intangible assets was $5.5 million. The Company recognized an impairment charge of $11.1 million related to intangible assets on its consolidated statement of operations. See Note 5, Goodwill and Other Intangible Assets, for additional information.
10. Commitments and Contingencies
Legal Proceedings
From time to time and in the ordinary course of business, the Company is subject to various claims, charges and litigation. The outcome of litigation cannot be predicted with certainty and some lawsuits, claims or proceedings may be disposed of unfavorably to us, which could materially affect our financial condition or results of operations.
Guarantees and Indemnification Obligations
The Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to these agreements, the Company indemnifies and agrees to reimburse the indemnified party for losses incurred by the indemnified party, generally the Company’s customers, in connection with any patent, copyright, trade secret or other proprietary right infringement claim by any third party. The term of these indemnification agreements is generally perpetual any time after execution of the agreement. The maximum potential amount of future payments the Company could be required to make under
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
these indemnification agreements is unlimited. The Company has never incurred costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the Company believes the estimated fair value of these agreements is minimal. Accordingly, the Company had no liabilities recorded for these agreements as of October 1, 2022 and January 1, 2022, respectively.
Warranty
The Company provides warranties on most products and has established a reserve for warranty obligations based on estimated warranty costs. The reserve is included as part of accrued expenses (Note 6) in the accompanying consolidated balance sheets.
Activity related to the warranty accrual was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Balance at beginning of period | $ | 26,814 | | | $ | 24,718 | | | $ | 32,019 | | | $ | 24,392 | |
| | | | | | | |
Provision | 4,035 | | | 10,913 | | | 14,071 | | | 31,334 | |
Warranty usage | (5,029) | | | (7,570) | | | (20,270) | | | (27,665) | |
Balance at end of period | $ | 25,820 | | | $ | 28,061 | | | $ | 25,820 | | | $ | 28,061 | |
Merger Contingencies
On August 4, 2022, the Company entered into the Merger Agreement with Amazon.com, Inc., subject to the terms of which Amazon has agreed to acquire the Company. The Merger is conditioned upon, among other things, the expiration of the applicable waiting period (and any extension thereof) under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended ("HSR Act"), certain other approvals, clearances or expirations of waiting periods under other antitrust laws and foreign investment laws, and other customary closing conditions. On September 19, 2022, the Company and Amazon each received a request for additional information and documentary material (the "Second Request") from the Federal Trade Commission ("FTC") in connection with the FTC's review of the transactions contemplated by the Merger Agreement. The effect of the Second Request is to extend the waiting period imposed by the HSR Act, until 30 days after the Company and Amazon have substantially complied with the Second Request, unless that period is extended voluntarily by the parties or terminated sooner by the FTC. The Company and Amazon continue to work cooperatively with the FTC staff in its review of the Merger. Completion of the Merger remains subject to the expiration or termination of the waiting period under the HSR Act.
At a special meeting of stockholders of the Company on October 17, 2022, stockholders approved the Merger. In connection with the transaction, the Company expects to incur professional fees and expenses of approximately $30.0 million that are contingent upon consummation of the Merger.
11. Income Taxes
The Company’s interim provision for income taxes is determined using an estimate of the annual effective tax rate. The Company records any changes affecting the estimated annual effective tax rate in the interim period in which the change occurs. The Company also records the tax effects of certain discrete items during the interim period in which they occur. Such discrete items include the tax effects of changes in a valuation allowance. In assessing the recoverability of its deferred tax assets, the Company evaluates all available evidence, both positive and negative, to assess whether it is more likely than not that sufficient future taxable income will be generated to permit use of existing deferred tax assets in each taxpaying jurisdiction. For any deferred tax asset that exceeds the amount for which it is more likely than not that the Company will realize a benefit, the Company establishes a valuation allowance. During the three months ended October 1, 2022, the Company concluded that, based on its evaluation of available positive and negative evidence, it is no longer more likely than not that its net U.S. federal and state deferred tax assets are recoverable. In determining the recoverability of its U.S. deferred tax assets, the Company considered its forecasted cumulative loss projected for the three-year period ended December 31, 2022, as well as the current macroeconomic trends, and expected future reversals of existing taxable temporary differences. Such objective negative evidence limits the Company's ability to consider other subjective evidence, such as its projections for future growth. Given the weight of objectively verifiable historical losses from the Company's U.S. operations, the Company recorded a valuation allowance on all of its U.S. federal and state deferred tax assets resulting in a charge of $57.5 million during the three months ended October 1, 2022. The Company expects to continue to record a valuation allowance against these assets until sufficient positive evidence exists to support its reversal.
The Company recorded an income tax expense of $59.0 million and $9.9 million for the three months ended October 1, 2022 and October 2, 2021, respectively. The $59.0 million income tax expense for the three months ended October 1, 2022
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
resulted in an effective income tax rate of (85.1)%. The $9.9 million income tax expense for the three months ended October 2, 2021 resulted in an effective tax rate of 14.7%. The change in the effective income tax rate was primarily driven by the $57.5 million valuation allowance recorded against the Company's U.S. net deferred tax assets during the current fiscal quarter.
The Company's (85.1)% effective rate of income tax for the three months ended October 1, 2022 was higher than the federal statutory tax rate of 21% primarily because of the valuation allowance recorded against its U.S. deferred tax assets.
The Company recorded an income tax expense of $26.7 million and $8.1 million for the nine months ended October 1, 2022 and October 2, 2021, respectively. The $26.7 million income tax expense for the nine months ended October 1, 2022 resulted in an effective tax rate of (15.2)%. The $8.1 million income tax expense for the nine months ended October 2, 2021 resulted in an effective tax rate of 11.5%. The change in the effective income tax rate was primarily due to the valuation allowance recorded during the current year compared to the recognition of discrete tax benefits related to stock-based compensation during the nine months ended October 2, 2021.
12. Industry Segment, Geographic Information and Significant Customers
The Company operates as one operating segment. The Company's consumer robots are offered to consumers through a variety of distribution channels, including chain stores and other national retailers, through the Company's own website and app, dedicated e-commerce websites, the online arms of traditional retailers, and through value-added distributors and resellers worldwide.
Significant Customers
For the three months ended October 1, 2022 and October 2, 2021, the Company generated 25.0% and 26.6%, respectively, of total revenue from one of its retailers.
For the nine months ended October 1, 2022 and October 2, 2021, the Company generated 26.2% and 25.9%, respectively, of total revenue from one of its retailers.
13. Stock-Based Compensation
Employee Stock Purchase Plan
In May 2017, the Company’s stockholders approved the 2017 Employee Stock Purchase Plan ("ESPP"). Eligible employees may purchase the Company’s common stock through payroll deductions at a price equal to 85% of the lower of the fair market values of the stock as of the beginning or the end of six-month offering periods beginning November 15 and May 15 of each year. An employee’s payroll deductions under the ESPP are limited to 15% of the employee’s compensation, up to $4,000 each period, for the purchase of common stock not to exceed 1,000 shares per offering period. As of October 1, 2022, there were 452,345 shares reserved for future issuance under the ESPP. The current offering period under the ESPP is scheduled to close on November 15, 2022 unless the closing of the Merger occurs sooner (the "Final Offering"), and under the terms of the Merger Agreement, no additional offering period may be commenced. Each participant’s contributions under the ESPP shall be used to purchase shares of the Company’s common stock in accordance with the terms of the ESPP at the end of the Final Offering, and the Company will terminate the ESPP immediately prior to, but contingent upon the occurrence of, the closing of the Merger.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information contained in this section has been derived from our consolidated financial statements and should be read together with our consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), and are subject to the "safe harbor" created by those sections. In particular, statements contained in this Quarterly Report on Form 10-Q that are not historical facts, including, but not limited to, statements concerning our pending acquisition by Amazon, expectations regarding the timing of the Merger, new product sales, product development and offerings, ability to address consumer needs, the expansion of our addressable market, factors for differentiation of our products, product integration plans, our consumer robots, our competition, our strategy, our market position, market acceptance of our products, seasonal factors, revenue recognition, our profits, growth of our revenues, composition of our revenues, our cost of revenues, units shipped, average selling prices, the impact of promotional activity and tariffs, the timing of and ability to recover tariff refund claims, operating expenses, selling and marketing expenses, general and administrative expenses, research and development expenses, and compensation costs, our projected income tax rate, our credit and letter of credit facilities, including our ability to extend or refinance the credit facility, our valuations of investments, valuation and composition of our stock-based awards, efforts to mitigate supply chain challenges, availability of semiconductor chips, liquidity and the impact of cost-control measures and the amount of restructuring charges related to such activities, constitute forward-looking statements and are made under these safe harbor provisions. Some of the forward-looking statements can be identified by the use of forward-looking terms such as "believes," "expects," "may," "will," "should," "could," "seek," "intends," "plans," "estimates," "anticipates," or other comparable terms and negative forms of such terms. Forward-looking statements involve inherent risks and uncertainties, which could cause actual results to differ materially from those in the forward-looking statements. We urge you to consider the risks and uncertainties discussed in greater detail under the heading "Risk Factors" in this Quarterly Report on Form 10-Q and in Part 1, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended January 1, 2022 in evaluating our forward-looking statements. We have no plans to update our forward-looking statements to reflect events or circumstances after the date of this report. We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made.
Overview
iRobot is a leading global consumer robot company that designs and builds robots that empower people to do more. With over 30 years of artificial intelligence ("AI") and advanced robotics experience, we are focused on building thoughtful robots and developing intelligent home innovations that help make life better for millions of people around the world. iRobot's portfolio of home robots and smart home devices features proprietary technologies for the connected home and advanced concepts in cleaning, mapping and navigation, human-robot interaction and physical solutions. Leveraging this portfolio, we plan to add new capabilities and expand our offerings to help consumers make their homes easier to maintain, more efficient, more secure and healthier places to live.
As of October 1, 2022, we had 1,316 full-time employees. Since our founding in 1990, we have developed the expertise necessary to design, build, sell and support durable, high-performance and cost-effective robots through the close integration of software, electronics and hardware. Our core technologies serve as reusable building blocks that we adapt and expand to create next-generation robotic platforms. We believe that this approach accelerates the time to market, while also reducing the costs, time and other risks associated with product development. These capabilities are amplified by iRobot OS, an evolution of our Genius Home Intelligence platform, which leverages our considerable expertise and ongoing investment in AI, home understanding and machine vision technologies to provide consumers with greater control over our products, simple integration with other smart home devices, recommendations that further enhance the cleaning experience and the ability to share and transfer home knowledge across multiple iRobot robots. We believe that the capabilities within iRobot OS will support our ability to build out a larger ecosystem that encompasses a broader range of adjacent robotic and smart home categories. We believe that our significant expertise in robot design, engineering, and smart home technologies and targeted focus on understanding and addressing consumer needs, positions us well to expand our total addressable market and capitalize on the anticipated growth in a wider range of robotic and smart home categories.
To continue expanding our business globally and increase our profitability in a highly competitive marketplace, we have continued to make progress on each key element of our strategy: innovate, get, keep and grow. In September 2022, iRobot announced the introduction of the Roomba Combo j7+, an advanced robot vacuum and mop, along with thoughtful iRobot OS updates globally. In addition, we continued to expand our connected customer base, maintained overall high levels of customer satisfaction and product utilization, and advanced key commercial activities aimed at increasing existing customer revenue, especially through our direct-to-consumer channel. During the third quarter of 2022, our connected customers who have opted-in to our digital communications grew to 16.4 million, an increase of 31% from the third quarter of 2021.
In March 2022, we were granted a temporary exclusion from Section 301 List 3 tariffs by the United States Trade Representative ("USTR"). This exclusion eliminates the 25% tariff on Roomba products imported from China beginning on October 12, 2021 and continuing until December 31, 2022 and entitles us to a refund of approximately $32.0 million in tariffs paid. During the first quarter of 2022, we recognized $11.7 million of refunds as operating income (reduction to cost of product revenue) related to tariffs paid on Roomba robots imported after October 12, 2021 and sold during fiscal 2021. As of October 1, 2022, we received refunds of $1.6 million. While the outstanding tariff refund claims remain subject to the approval of U.S. Customs, we expect to recover the entire outstanding refund balance of $30.4 million over the next twelve months.
During the third quarter of 2022, our results were impacted by challenging market conditions across our two largest regions, North America and EMEA. In North America, consumer spending has been impacted by high inflation, rising energy costs and slowing growth while consumer spending across EMEA has been affected by the combination of a recessionary climate in many European countries, reduced consumer spending and geopolitical instability, highlighted by the Russia-Ukraine war. Given these dynamics, many of iRobot’s largest retailers and distributors in EMEA and North America curtailed orders during the third quarter as part of their ongoing efforts to rebalance inventory levels amid relatively sluggish consumer spending on a range of categories including robotic floor care products. In addition, our third-quarter revenue was adversely impacted by unfavorable changes in foreign exchange rates. We believe that the macroeconomic trends and geopolitical events in these regions are likely to continue influencing near-term orders from retailers and distributors as well as purchasing decisions by consumers. Furthermore, we believe the announcement of the Merger has adversely impacted, and may continue to adversely impact, our relationship with certain market participants. For example, one of our top five customers by revenue notified us in early November 2022 that it will cease purchasing our products effective immediately, which we believe is a direct result of the pending Merger.
In response to the market conditions described above, we initiated a restructuring of our operations to better align our cost structure with near-term revenue expectations, advance key strategic priorities, increase efficiencies and improve our profitability going forward. During the third quarter of fiscal 2022, we reduced our workforce and terminated approximately 100 employees, which represents 8% of our workforce and eliminated a number of open positions entering the third quarter of 2022. In conjunction with the restructuring, we recorded restructuring charges of $5.0 million during the three months ended October 1, 2022, primarily associated with workforce reduction-related severance and benefit costs.
Merger Agreement
On August 4, 2022, the Company entered into the Merger Agreement, by and among the Company, Parent and Merger Sub, pursuant to which Merger Sub will merge with and into the Company, with the Company surviving the Merger as a wholly owned subsidiary of Parent. As a result of the Merger, each share of the Common Stock, outstanding immediately prior to the Effective Time (subject to certain exceptions, including shares of Common Stock owned by the Company, Merger Sub, Parent or any of their respective direct or indirect wholly owned subsidiaries and shares of Common Stock owned by stockholders of the Company who have validly demanded and not withdrawn appraisal rights in accordance with Section 262 of the General Corporation Law of the State of Delaware) will, at the Effective Time, automatically be cancelled and converted into the right to receive $61.00 in cash, without interest and subject to applicable withholding taxes. If the Merger is consummated, the Company’s Common Stock will be delisted from the Nasdaq Stock Market LLC and deregistered under the Securities Exchange Act of 1934.
Key Financial Metrics and Non-GAAP Financial Measures
In addition to the measures presented in our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP"), we use the following key metrics, including non-GAAP financial measures, to evaluate and analyze our core operating performance and trends, and to develop short-term and long-term operational plans. The most directly comparable financial measures to the following non-GAAP metrics calculated under U.S. GAAP are gross profit and operating (loss) income. During the three months ended October 1, 2022 and October 2, 2021, we had gross profit of $76.4 million and $162.8 million, respectively, and operating (loss) income of $(68.4) million and $40.5 million, respectively. During the nine months ended October 1, 2022 and October 2, 2021, we had gross profit of $264.9 million and $424.7 million, respectively, and operating (loss) income of $(155.6) million and $43.8 million, respectively. A summary of key metrics for the three and nine months ended October 1, 2022, as compared to the three and nine months ended October 2, 2021, is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
| (dollars in thousands, except average gross selling prices) |
| (unaudited) |
Total Revenue | $ | 278,191 | | | $ | 440,682 | | | $ | 825,511 | | | $ | 1,109,539 | |
| | | | | | | |
Non-GAAP Gross Profit | $ | 78,322 | | | $ | 162,993 | | | $ | 261,798 | | | $ | 426,008 | |
Non-GAAP Gross Margin | 28.2 | % | | 37.0 | % | | 31.7 | % | | 38.4 | % |
| | | | | | | |
Non-GAAP Operating (Loss) Income | $ | (34,520) | | | $ | 47,981 | | | $ | (106,337) | | | $ | 71,885 | |
Non-GAAP Operating Margin | (12.4) | % | | 10.9 | % | | (12.9) | % | | 6.5 | % |
| | | | | | | |
Total robot units shipped (in thousands) | 1,006 | | | 1,543 | | | 2,845 | | | 3,945 | |
Average gross selling prices for robot units | $ | 314 | | | $ | 322 | | | $ | 325 | | | $ | 322 | |
Our non-GAAP financial measures reflect adjustments based on the following items. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results, provided below, should be carefully evaluated.
Amortization of acquired intangible assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations as well as any non-cash impairment charges associated with intangible assets in connection with our past acquisitions.
Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures, including with respect to the Merger. It also includes business combination adjustments including adjustments after the measurement period has ended.
Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards.
Tariff Refunds: Our Section 301 List 3 Tariff Exclusion was reinstated in March 2022, which temporarily eliminates tariffs on our Roomba products imported from China beginning on October 12, 2021 until December 31, 2022. This temporary exclusion entitles us to a refund of all related tariffs previously paid since October 12, 2021. We exclude the refunds for tariff costs expensed during fiscal 2021 from our fiscal 2022 non-GAAP measures because those tariff refunds associated with tariff costs incurred in the past have no impact to our current period earnings.
IP Litigation Expense, Net: IP litigation expense, net relates to legal costs incurred to litigate patent, trademark, copyright and false advertising infringements, or to oppose or defend against interparty actions related to intellectual property. Any settlement payment or proceeds resulting from these infringements are included or netted against the costs.
Restructuring and Other: Restructuring charges are related to one-time actions associated with realigning resources, enhancing operational productivity and efficiency, or improving our cost structure in support of our strategy. Such actions are not reflective of ongoing operations and include costs primarily associated with severance costs, certain professional fees, costs associated with consolidation of warehouses, and other non-recurring costs directly associated with resource realignments tied to strategic initiatives or changes in business conditions.
Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments.
Income tax adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We reassess the need for any valuation allowance recorded based on the non-GAAP profitability and have eliminated the effect of the valuation allowance recorded in the U.S. jurisdiction. We also exclude certain tax items, including impact from stock-based compensation windfalls/shortfalls, that are not reflective of income tax expense incurred as a result of current period earnings.
We exclude these items from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance. These items may vary significantly in magnitude or timing and do not necessarily reflect anticipated future operating activities. In addition, we believe that providing these non-GAAP measures affords investors a view of our operating results that may be more easily compared with our peer companies.
The following table reconciles gross profit, operating (loss) income, net (loss) income and net (loss) income per share on a GAAP and non-GAAP basis for the three and nine months ended October 1, 2022 and October 2, 2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
| (in thousands, except per share amounts) |
| | | | | | | |
GAAP Gross Profit | $ | 76,407 | | | $ | 162,754 | | | $ | 264,867 | | | $ | 424,674 | |
Amortization of acquired intangible assets | 837 | | | 225 | | | 2,533 | | | 675 | |
Stock-based compensation | 548 | | | 284 | | | 1,574 | | | 929 | |
Tariff refunds | — | | | (270) | | | (11,727) | | | (270) | |
Restructuring and other | 530 | | | — | | | 4,551 | | | $ | — | |
Non-GAAP Gross Profit | $ | 78,322 | | | $ | 162,993 | | | $ | 261,798 | | | $ | 426,008 | |
Non-GAAP Gross Margin | 28.2 | % | | 37.0 | % | | 31.7 | % | | 38.4 | % |
| | | | | | | |
GAAP Operating (Loss) Income | $ | (68,367) | | | $ | 40,498 | | | $ | (155,569) | | | $ | 43,845 | |
Amortization of acquired intangible assets | 12,405 | | | 476 | | | 15,136 | | | 1,336 | |
Stock-based compensation | 8,277 | | | 2,073 | | | 23,508 | | | 16,195 | |
Tariff refunds | — | | | (270) | | | (11,727) | | | (270) | |
Net merger, acquisition and divestiture expense | 7,837 | | | 635 | | | 8,117 | | | 1,274 | |
IP litigation expense, net | 312 | | | 4,569 | | | 4,234 | | | 9,292 | |
Restructuring and other | 5,016 | | | — | | | 9,964 | | | 213 | |
Non-GAAP Operating (Loss) Income | $ | (34,520) | | | $ | 47,981 | | | $ | (106,337) | | | $ | 71,885 | |
Non-GAAP Operating Margin | (12.4) | % | | 10.9 | % | | (12.9) | % | | 6.5 | % |
| | | | | | | |
GAAP Net (Loss) Income | $ | (128,366) | | | $ | 57,216 | | | $ | (202,193) | | | $ | 61,901 | |
Amortization of acquired intangible assets | 12,405 | | | 476 | | | 15,136 | | | 1,336 | |
Stock-based compensation | 8,277 | | | 2,073 | | | 23,508 | | | 16,195 | |
Tariff refunds | — | | | (270) | | | (11,727) | | | (270) | |
Net merger, acquisition and divestiture expense | 7,837 | | | 635 | | | 8,117 | | | 1,274 | |
IP litigation expense, net | 312 | | | 4,569 | | | 4,234 | | | 9,292 | |
Restructuring and other | 5,016 | | | — | | | 9,964 | | | 213 | |
Loss (gain) on strategic investments | 14 | | | (27,141) | | | 18,828 | | | (26,929) | |
Income tax effect | 45,961 | | | 8,749 | | | 58,126 | | | 3,066 | |
Non-GAAP Net (Loss) Income | $ | (48,544) | | | $ | 46,307 | | | $ | (76,007) | | | $ | 66,078 | |
| | | | | | | |
GAAP Net (Loss) Income Per Diluted Share | $ | (4.71) | | | $ | 2.06 | | | $ | (7.44) | | | $ | 2.17 | |
Dilutive effect of non-GAAP adjustments | 2.93 | | | (0.39) | | | 4.64 | | | 0.15 | |
Non-GAAP Net (Loss) Income Per Diluted Share | $ | (1.78) | | | $ | 1.67 | | | $ | (2.80) | | | $ | 2.32 | |
Critical Accounting Policies and Estimates
Our consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. Our estimates and assumptions are based on historical experience and various other factors that we believe are reasonable under the circumstances. Actual results and outcomes may differ from our estimates and assumptions.
The critical accounting policies affected most significantly by estimates and assumptions used in the preparation of our consolidated financial statements are described in Item 7 of our Annual Report on Form 10-K for the fiscal year ended January 1, 2022, filed with the Securities and Exchange Commission on February 15, 2022. On an ongoing basis, we evaluate the critical accounting policies used to prepare our consolidated financial statements. There have been no material changes in these critical accounting policies and estimates.
Overview of Results of Operations
The following table sets forth our results of operations as a percentage of revenue:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Revenue | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of revenue: | | | | | | | |
Cost of product revenue | 72.2 | | | 63.0 | | | 67.6 | | | 61.6 | |
Amortization of acquired intangible assets | 0.3 | | | 0.1 | | | 0.3 | | | 0.1 | |
Total cost of revenue | 72.5 | | | 63.1 | | | 67.9 | | | 61.7 | |
Gross profit | 27.5 | | | 36.9 | | | 32.1 | | | 38.3 | |
Operating expenses: | | | | | | | |
Research and development | 14.9 | | | 9.1 | | | 15.3 | | | 10.9 | |
Selling and marketing | 21.7 | | | 13.4 | | | 23.9 | | | 16.8 | |
General and administrative | 11.3 | | | 5.1 | | | 10.2 | | | 6.5 | |
Amortization of acquired intangible assets | 4.2 | | | 0.1 | | | 1.5 | | | 0.1 | |
Total operating expenses | 52.1 | | | 27.7 | | | 50.9 | | | 34.3 | |
Operating (loss) income | (24.6) | | | 9.2 | | | (18.8) | | | 4.0 | |
Other (expense) income, net | (0.3) | | | 6.0 | | | (2.5) | | | 2.3 | |
(Loss) income before income taxes | (24.9) | | | 15.2 | | | (21.3) | | | 6.3 | |
Income tax expense | 21.2 | | | 2.2 | | | 3.2 | | | 0.7 | |
Net (loss) income | (46.1) | % | | 13.0 | % | | (24.5) | % | | 5.6 | % |
Comparison of Three and Nine Months Ended October 1, 2022 and October 2, 2021
Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| | | (Dollars in thousands) | | | | | | (Dollars in thousands) | | |
Revenue | $ | 278,191 | | | $ | 440,682 | | | $ | (162,491) | | | (36.9) | % | | $ | 825,511 | | | $ | 1,109,539 | | | $ | (284,028) | | | (25.6) | % |
Revenue for the three months ended October 1, 2022 decreased $162.5 million to $278.2 million, or 36.9%, from $440.7 million for the three months ended October 2, 2021. Geographically, in the three months ended October 1, 2022, domestic revenue decreased $69.5 million, or 32.1%, and international revenue decreased $93.0 million, or 41.5%, which primarily reflected a 60.3% decrease in EMEA. These decreases were primarily due to lower orders from retailers in North America, and retailers and distributors across EMEA as many of these customers took actions to reduce their existing on-hand inventory levels and curtailed third-quarter orders accordingly. The decrease in revenue reflected a 34.8% decrease in total robots shipped, as well as a 2.5% decrease in gross average selling price for the three months ended October 1, 2022, compared to the three months ended October 2, 2021.
Revenue for the nine months ended October 1, 2022 decreased $284.0 million to $825,511, or 25.6% from $1,109.5 million for the nine months ended October 2, 2021. Geographically, in the nine months ended October 1, 2022, international revenue decreased $195.5 million, or 33.6%, which primarily reflected a 48.8% decrease in EMEA, and domestic revenue decreased $88.5 million, or 16.8%. Whereas revenue for the first nine months of 2021 benefited from stronger pandemic-driven consumer demand and a relatively unconstrained supply chain environment for the balance of this period, revenue for the first nine months of 2022 was impacted by order reductions, delays and cancellations by retailers and distributors in EMEA and North America as macroeconomic trends in these regions deteriorated and consumer spending slowed. These decreases in revenue reflected a 27.9% decrease in total robots shipped, slightly offset by a 0.9% increase in gross average selling price for the nine months ended October 1, 2022, compared to the nine months ended October 2, 2021.
Cost of Product Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| (Dollars in thousands) | | (Dollars in thousands) |
Cost of product revenue | $ | 200,947 | | | $ | 277,703 | | | $ | (76,756) | | | (27.6) | % | | $ | 558,111 | | | $ | 684,190 | | | $ | (126,079) | | | (18.4) | % |
As a percentage of revenue | 72.2 | % | | 63.0 | % | | | | | | 67.6 | % | | 61.6 | % | | | | |
Cost of product revenue decreased to $200.9 million in the three months ended October 1, 2022, compared to $277.7 million in the three months ended October 2, 2021. The decrease in cost was primarily driven by the 36.9% decrease in revenue. In addition, we benefited from lower tariff cost of $0.9 million due to a temporary exemption from Section 301 List 3 tariffs during the three months ended October 1, 2022, compared to $14.1 million in tariff cost during the same period last year. These decreases were offset by higher logistics costs associated with the elevated inventory levels.
Cost of product revenue decreased to $558.1 million in the nine months ended October 1, 2022, compared to $684.2 million in the nine months ended October 2, 2021. The decrease in cost was primarily driven by the 25.6% decrease in revenue, lower Section 301 tariff expense and lower warranty costs during the nine months ended October 1, 2022 compared to the nine months ended October 2, 2021. In March 2022, we were granted a temporary exclusion from Section 301 List 3 tariffs which eliminates the 25% tariff on Roomba products imported from China beginning on October 12, 2021 and continuing until December 31, 2022. As a result of this exclusion, we recorded a net tariff benefit of $9.3 million including approximately $11.7 million benefit recognized to cost of product revenue related to tariffs expensed in fiscal 2021 during the nine months ended October 1, 2022, compared to $29.2 million in tariff expense during the nine months ended October 2, 2021. The decrease was offset by higher supply chain cost continuing from the second half of fiscal 2021, a one-time action associated with the consolidation of warehouses of $4.0 million in the U.S., as well as higher logistics costs associated with the elevated inventory levels during the nine months ended October 1, 2022.
Gross Profit
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| (Dollars in thousands) | | (Dollars in thousands) |
Gross profit | $ | 76,407 | | | $ | 162,754 | | | $ | (86,347) | | | (53.1) | % | | $ | 264,867 | | | $ | 424,674 | | | $ | (159,807) | | | (37.6) | % |
Gross margin | 27.5 | % | | 36.9 | % | | | | | | 32.1 | % | | 38.3 | % | | | | |
Gross margin decreased to 27.5% in the three months ended October 1, 2022, compared to 36.9% in the three months ended October 2, 2021. Gross margin decreased 9.4 percentage points driven by increased pricing and promotion costs, unfavorable changes in foreign exchange rates, higher supply chain cost primarily associated with oceanic and ground transportation-related activities, and the impact of lower revenue on our fixed costs. The decrease is offset by lower tariff cost as we were granted temporary exclusion from Section 301 List 3 which eliminates the 25% tariffs on Roomba products imported from China as previously described, as well as lower warranty expense, reduced air freight costs and favorable shifts in product mix. We expect gross margin pressure will continue over the coming quarters. Although we have taken a wide range of actions to drive gross margin improvement through a multitude of product cost optimization, manufacturing and supply chain initiatives that have been implemented over the past few quarters, our ability to deliver sustainable gross margin improvement will largely depend on our ability to drive revenue growth in combination with higher manufacturing volumes.
Gross margin decreased to 32.1% in the nine months ended October 1, 2022, compared to 38.3% in the nine months ended October 2, 2021. Gross margin decreased 6.2 percentage points largely due to changes in pricing and promotional activity, higher supply chain cost primarily involving oceanic and ground transportation-related activities, changes in foreign exchange rates and the impact of lower revenue on our fixed costs. The decrease is offset by lower tariff cost as we were granted temporary exclusion from Section 301 List 3 which eliminates the 25% tariffs on Roomba products imported from China as previously described, and lower warranty expense. In addition, gross margin was favorably impacted from $11.7 million recognized as a benefit from tariff refunds during the first quarter of 2022 related to tariffs expensed in fiscal 2021.
Research and Development
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| (Dollars in thousands) | | (Dollars in thousands) |
Research and development | $ | 41,425 | | | $ | 40,262 | | | $ | 1,163 | | | 2.9 | % | | $ | 125,893 | | | $ | 120,859 | | | $ | 5,034 | | | 4.2 | % |
As a percentage of revenue | 14.9 | % | | 9.1 | % | | | | | | 15.3 | % | | 10.9 | % | | | | |
Research and development expenses increased $1.2 million, or 2.9%, to $41.4 million (14.9% of revenue) in the three months ended October 1, 2022 from $40.3 million (9.1% of revenue) in the three months ended October 2, 2021. This increase was primarily due to $1.2 million of severance-related costs associated with the August 2022 restructuring.
Research and development expenses increased $5.0 million, or 4.2%, to $125.9 million (15.3% of revenue) in the nine months ended October 1, 2022 from $120.9 million (10.9% of revenue) in the nine months ended October 2, 2021. This increase was primarily due to a $5.2 million increase in people-related costs associated with additional headcount during the first half of 2022 and $1.2 million of severance-related costs associated with the August 2022 restructuring, partially offset by a $1.2 million decrease in program-related costs.
Selling and Marketing
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| (Dollars in thousands) | | (Dollars in thousands) |
Selling and marketing | $ | 60,273 | | | $ | 59,055 | | | $ | 1,218 | | | 2.1 | % | | $ | 197,355 | | | $ | 186,722 | | | $ | 10,633 | | | 5.7 | % |
As a percentage of revenue | 21.7 | % | | 13.4 | % | | | | | | 23.9 | % | | 16.8 | % | | | | |
Selling and marketing expenses increased $1.2 million, or 2.1%, to $60.3 million (21.7% of revenue) in the three months ended October 1, 2022 from $59.1 million (13.4% of revenue) in the three months ended October 2, 2021. This increase was primarily attributable to $2.3 million severance-related costs associated with the August 2022 restructuring, offset by a $0.7 million decrease in customer service costs.
Selling and marketing expenses increased $10.6 million, or 5.7%, to $197.4 million (23.9% of revenue) in the nine months ended October 2, 2021 from $186.7 million (16.8% of revenue) in the nine months ended October 2, 2021. This increase was primarily driven by a $4.3 million increase in people-related costs associated with additional headcount and higher marketing spend of $3.1 million associated with increased use of working media during the first quarter of 2022. In addition, the increase was also attributable to $2.3 million severance-related costs associated with the August 2022 restructuring and a $1.4 million increase in technology related costs including cloud service and maintenance and support fees as we continue to invest in our digital marketing and e-commerce capabilities.
General and Administrative
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| (Dollars in thousands) | | (Dollars in thousands) |
General and administrative | $ | 31,508 | | | $ | 22,688 | | | $ | 8,820 | | | 38.9 | % | | $ | 84,585 | | | $ | 72,587 | | | $ | 11,998 | | | 16.5 | % |
As a percentage of revenue | 11.3 | % | | 5.1 | % | | | | | | 10.2 | % | | 6.5 | % | | | | |
General and administrative expenses increased $8.8 million, or 38.9%, to $31.5 million (11.3% of revenue) in the three months ended October 1, 2022, from $22.7 million (5.1% of revenue) in the three months ended October 2, 2021. This increase was primarily driven by a $6.7 million increase in acquisition-related costs associated with the pending acquisition by Amazon as previously described. Stock-based compensation cost for the three months ended October 1, 2022 was $3.3 million as compared to a $1.5 million benefit during the three months ended October 2, 2021 due to a change in the performance-based restricted stock units assessment. In addition, the increase was also attributable to $1.0 million of severance-related costs
associated with the August 2022 restructuring. These increases were partially offset by a $4.5 million decrease in legal fees driven by lower intellectual property litigation costs.
General and administrative expenses increased $12.0 million, or 16.5%, to $84.6 million (10.2% of revenue) in the nine months ended October 1, 2022 from $72.6 million (6.5% of revenue) in the nine months ended October 2, 2021. This increase was primarily driven by a $7.2 million increase in acquisition-related costs associated with the pending acquisition by Amazon as previously described, and a $4.1 million increase related to stock-based compensation driven by lower cost in the same period of last year. The increase was also attributable to a $3.7 million increase related to the allowance for credit losses and $2.2 million of enterprise software maintenance, support and services cost. These increases were partially offset by a $6.0 million decrease in legal fees driven by lower intellectual property litigation costs.
Amortization of Acquired Intangible Assets
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| (Dollars in thousands) | | (Dollars in thousands) |
Cost of revenue | $ | 837 | | | $ | 225 | | | $ | 612 | | | 272.0 | % | | $ | 2,533 | | | $ | 675 | | | $ | 1,858 | | | 275.3 | % |
Operating expense | 11,568 | | | 251 | | | 11,317 | | | 4,508.8 | % | | 12,603 | | | 661 | | | 11,942 | | | 1,806.7 | % |
Total amortization expense | $ | 12,405 | | | $ | 476 | | | $ | 11,929 | | | 2,506.1 | % | | $ | 15,136 | | | $ | 1,336 | | | $ | 13,800 | | | 1,032.9 | % |
As a percentage of revenue | 4.5 | % | | 0.1 | % | | | | | | 1.8 | % | | 0.1 | % | | | | |
The increase in amortization of acquired intangible assets in the three and nine months ended October 1, 2022 as compared to the three and nine months ended October 2, 2021, was primarily related to $11.1 million impairment loss on acquired intangible assets recorded in the third quarter of 2022.
Other (Expense) Income, Net
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| (Dollars in thousands) | | (Dollars in thousands) |
Other (expense) income, net | $ | (979) | | | $ | 26,585 | | | $ | (27,564) | | | (103.7) | % | | $ | (19,906) | | | $ | 26,139 | | | $ | (46,045) | | | (176.2) | % |
As a percentage of revenue | (0.3) | % | | 6.0 | % | | | | | | (2.5) | % | | 2.3 | % | | | | |
Other (expense) income, net during the nine months ended October 1, 2022 was attributable to realized loss of $17.1 million associated with the sale of Matterport shares. Other (expense) income, net during the three and nine months ended October 2, 2021, primarily consists of a gain of $20.3 million associated with our Matterport investment when Matterport completed a merger and we received shares in Matterport and a gain of $6.7 million associated with marking the shares to fair value.
Income Tax Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change | | October 1, 2022 | | October 2, 2021 | | Dollar Change | | Percent Change |
| (Dollars in thousands) | | (Dollars in thousands) |
Income tax expense | $ | 59,020 | | | $ | 9,867 | | | $ | 49,153 | | | 498.2 | % | | $ | 26,718 | | | $ | 8,083 | | | $ | 18,635 | | | 230.5 | % |
Effective income tax rate | (85.1) | % | | 14.7 | % | | | | | | (15.2) | % | | 11.5 | % | | | | |
We recorded an income tax expense of $59.0 million and $9.9 million for the three months ended October 1, 2022 and October 2, 2021, respectively. The $59.0 million income tax expense for the three months ended October 1, 2022 resulted in an effective income tax rate of (85.1)%. The $9.9 million income tax expense for the three months ended October 2, 2021 resulted in an effective income tax rate of 14.7%. The change in the effective income tax rate was primarily driven by the valuation allowance recorded against our U.S. deferred tax assets. During the three months ended October 1, 2022, we concluded that,
based on our evaluation of available positive and negative evidence, it is no longer more likely than not that our net U.S. federal and state deferred tax assets are recoverable. In assessing the realizability of deferred tax assets, the key factors used to determine positive and negative evidence included our recent losses, current macroeconomic trends, and expected future reversals of existing taxable temporary differences. Accordingly, we recorded a charge of $57.5 million during the three months ended October 1, 2022. A valuation allowance is a non-cash charge, and does not limit our ability to utilize our deferred tax assets, including our ability to utilize tax loss and credit carryforward amounts, against future taxable income.
We recorded an income tax expense of $26.7 million and $8.1 million for the nine months ended October 1, 2022 and October 2, 2021, respectively. The $26.7 million income tax expense for the nine months ended October 1, 2022 resulted in an effective tax rate of (15.2)%. The $8.1 million income tax expense for the nine months ended October 2, 2021 resulted in an effective tax rate of 11.5%. The change in the effective income tax rate was primarily due to the valuation allowance recorded during the current year compared to the recognition of discrete tax benefits related to stock-based compensation during the nine months period ended October 2, 2021.
Liquidity and Capital Resources
At October 1, 2022, our principal sources of liquidity were cash and cash equivalents totaling $89.6 million. Our working capital, which represents our total current assets less total current liabilities, was $305.4 million as of October 1, 2022, compared to $393.9 million as of January 1, 2022. Cash and cash equivalents held by our foreign subsidiaries totaled $33.8 million as of October 1, 2022. The undistributed earnings of our foreign subsidiaries remain permanently reinvested outside of the United States as of October 1, 2022. We believe our existing cash balance, expected future operating cash flows and our credit facility will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months. See more detailed discussion below.
On August 4, 2022, we entered into the Merger Agreement with Amazon and Merger Sub, providing for the acquisition of iRobot by Amazon. We have agreed to various covenants and agreements, including, among others, agreements to conduct our business in the ordinary course of business between the execution of the Merger Agreement and the closing of the Merger. Outside of certain limited exceptions, we may not take certain actions without Amazon’s consent, including (i) acquiring businesses and disposing of significant assets, (ii) incurring expenditures above specified thresholds; (iii) incurring additional debt above specified thresholds, (iv) issuing additional securities, or (v) repurchasing shares of our outstanding common stock. We do not believe these restrictions will prevent us from meeting our ongoing costs of operations, working capital needs or capital expenditure requirements.
We manufacture and distribute our products through contract manufacturers and third-party logistics providers. We believe this approach gives us the advantages of relatively low capital investment and significant flexibility in scheduling production and managing inventory levels. By leasing our office facilities, we also minimize the cash needed for expansion, and only invest periodically in leasehold improvements, a portion of which is often reimbursed by the landlords of these facilities. Accordingly, our capital spending is generally limited to machinery and tooling, leasehold improvements, business applications software and computer and equipment. During the nine months ended October 1, 2022 and October 2, 2021, we spent $8.9 million and $25.3 million, respectively, on capital expenditures.
Our strategy for delivering consumer products to our distributors and retail customers gives us the flexibility to provide container shipments directly from our contract manufacturers in Southern China and Malaysia to our customers or, alternatively, allows our distributors and certain retail customers to take possession of product on a domestic basis. Accordingly, our inventory consists of goods shipped to our third-party logistics providers for the fulfillment of distributor, retail and direct-to-consumer sales. Our contract manufacturers are also responsible for purchasing and stocking components required for the production of our products, and they typically invoice us when the finished goods are shipped.
Cash used in operating activities
Net cash used in operating activities for the nine months ended October 1, 2022 was $212.6 million, of which the principal components were the cash outflow of $109.1 million from change in working capital and our net loss of $202.2 million, partially offset by non-cash charges of $98.7 million. The change in working capital was driven by net cash outflow of $78.7 million in accounts payable and accrued liabilities and net cash outflow of $85.4 million due to increase in inventory. The increase in inventory was primarily due to lower orders from retailers in North America and retailers and distributors across EMEA as many of these customers took actions to reduce their existing on-hand inventory levels and curtailed third-quarter orders accordingly. This was partially offset by net cash inflow of $31.3 million from other assets and $23.8 million from accounts receivable.
Cash provided by investing activities
Net cash provided by investing activities for the nine months ended October 1, 2022 was $5.7 million. During the nine months ended October 1, 2022, we received $17.7 million from the sales and maturities of our investments while we paid $3.2 million for the purchases of investments. We invested $8.9 million in the purchase of property and equipment, primarily related to machinery and tooling for new products.
Cash provided by (used in) financing activities
Net cash provided by financing activities for the nine months ended October 1, 2022 was $91.5 million. During the nine months ended October 1, 2022, we received $90.0 million from borrowings under the revolving credit facility. We also received $3.3 million from employee stock plans and paid $1.8 million upon vesting of restricted stock where 30,023 shares were retained by us to cover employee tax withholdings.
Working Capital Facilities
Credit Facility
As of October 1, 2022, we had a $150.0 million unsecured revolving line of credit which expires in June 2023, and $90.0 million outstanding borrowings under our revolving credit facility.
The credit facility contains customary terms and conditions for credit facilities of this type, including restrictions on our ability to incur or guarantee additional indebtedness, create liens, enter into transactions with affiliates, make loans or investments, sell assets, pay dividends or make distributions on, or repurchase, our stock, and consolidate or merge with other entities.
The credit facility contains customary events of default, including for payment defaults, breaches of representations, breaches of affirmative or negative covenants, cross defaults to other material indebtedness, bankruptcy and failure to discharge certain judgments. If a default occurs and is not cured within any applicable cure period or is not waived, our obligations under the credit facility may be accelerated.
On May 4, 2022, we entered into a Second Amendment (the "Second Amendment") to the Amended and Restated Credit Agreement (as amended, the "Credit Agreement") with Bank of America N.A. (the "Lender") with an effective date of March 31, 2022. The Second Amendment waives the quarterly tested leverage and interest coverage covenants in the Credit Agreement for the first, second and third quarters of 2022. The interest coverage ratio calculation for the fourth quarter of 2022 was changed to a trailing nine months. Additionally, a new liquidity covenant was added for the remainder of 2022. The Second Amendment also increased the borrowing rate under the Credit Agreement for 2022 to LIBOR plus 1.5%.
On October 28, 2022, we entered into a Third Amendment to the Credit Agreement (the "Third Amendment"). The Third Amendment temporarily increases the commitments under the facility to $200.0 million for the time period from October 28, 2022 to December 29, 2022. On December 30, 2022, the commitment will be reduced by $50.0 million and will return to the previous $150.0 million. In addition, the Third Amendment replaces the quarterly tested leverage and interest coverage covenants with a new minimum cash requirement of $25.0 million to be tested on October 31, 2022 and November 30, 2022. The Third Amendment also requires that the borrowing under the Credit Agreement must be below $75.0 million on December 30, 2022 and for ten consecutive days during the first quarter in 2023. The Third Amendment changes the borrowing rate under the Credit Agreement to SOFR plus 1.5% plus a credit spread adjustment of 0.1%. In connection with the Third Amendment, the Company entered into a security and pledge agreement granting the Lender a security interest in substantially all of its U.S. assets.
As of October 1, 2022, we were in compliance with the covenants under the Credit Agreement.
Lines of Credit
We have an unsecured letter of credit facility with Bank of America, N.A., available to fund letters of credit up to an aggregate outstanding amount of $5.0 million. As of October 1, 2022, we had letters of credit outstanding of $0.4 million under our letter of credit facility and other lines of credit with Bank of America, N.A.
We have an unsecured guarantee line of credit with Mizuho, Bank Ltd., available to fund import tax payments up to an aggregate outstanding amount of 250.0 million Japanese Yen. As of October 1, 2022, we had no outstanding balance under the guarantee line of credit.
Liquidity
We have a long history of profitable operations, positive operating cash flows and substantial liquidity that was further strengthened during the first year of the COVID-19 pandemic as consumer demand for our products increased considerably. For the nine months ended October 1, 2022, our revenue declined 26% from the nine months ended October 2, 2021, primarily due to lower orders from retailers and distributors in the United States and EMEA largely resulting from a decline in consumer
sentiment, and resultant spending, driven by high inflation, rising interest rates, rising energy costs, the potential recessionary outlook and geopolitical instability, which was exacerbated by the Russia-Ukraine war. The lower revenue has resulted in operating losses for each of the first three quarters of 2022 totaling $155.6 million and operating cash outflows have exceeded cash inflows during this period. As a result, our cash and cash equivalents and short-term investments have declined from $234.5 million as of January 1, 2022 to $89.6 million as of October 1, 2022 and we have incurred $90.0 million in outstanding borrowings from our $150.0 million unsecured revolving line of credit. Outstanding borrowings are due to be repaid under the Credit Agreement by June 2023 when the line of credit expires.
We have considered and assessed our ability to continue as a going concern for the one year from the date that the unaudited consolidated financial statements are issued. Our assessment included the preparation of cash flow forecasts taking into account actions already implemented. We considered additional actions within our control that we would implement, if necessary, to maintain liquidity and operations in the ordinary course.
We have already undertaken the following actions to improve profitability and operating cash flows and align the organization to the lower revenue level:
•During August 2022, we initiated a restructuring of our operations designed to better align our cost structure with near-term revenue and cash flow generation, advance key strategic priorities, increase efficiencies and improve our profitability going forward. As part of this restructuring, we reduced our workforce and terminated approximately 100 employees, which represents 8% of our workforce and eliminated a number of open positions entering the third quarter of 2022. We ended the third quarter of 2022 with 1,316 employees, a reduction of 122 employees since the end of the second quarter of 2022. In addition to the reduction of our headcount, we plan to consolidate our global facilities footprint, which includes taking action to resize our global headquarters by the end of 2022. We currently anticipates that our second-half 2022 restructuring actions will deliver net cost savings in the range of approximately $5 million to $6 million in the fourth quarter of 2022 with approximately $30 million in net 2023 cost savings, including actions associated with the facilities consolidation.
•We continued to limit hiring, reduced discretionary spending, managed the timing of payments to suppliers, recalibrated short-term incentive compensation and further lowered our investment in working media.
At present, it remains difficult to forecast precisely when, or if, consumer spending for our products will improve. As a result, our efforts to manage the business currently factors in the loss of a customer, which represents approximately 4% of year-to-date fiscal 2022 revenue, believed to be caused by the pending Merger and scenarios that range from relatively unchanged market conditions to further deterioration in market conditions. In addition, due to the uncertainty of timing on the close of the Merger, its impact on liquidity is not considered in our liquidity plan. Additional actions within our control that management would implement, if necessary, to maintain liquidity and operations without using our $150 million revolving credit facility include:
•Lowering personnel costs by carefully managing the size of the workforce and realigning resources through ongoing attrition and limited, if any, new hiring activity;
•Further reducing discretionary spending in all areas of the business;
•Decreasing working media spending;
•Executing on plans to reduce our global facilities footprint through subleasing agreements;
•Carefully managing the timing of payments to suppliers as well as working to amend our agreements with certain suppliers to further extend the timing of payments;
•Optimizing our production volumes with our contract manufacturers by reducing inventory supply forecast for cancelable purchase orders;
•Adjusting the timing and scope of new non-robotic product launches and development projects; and
•Deferring or eliminating certain capital expenditures.
While management estimates such actions will be sufficient to allow us to maintain liquidity and our operations in the ordinary course for at least 12 months from the issuance of these financial statements, there can be no assurance we will generate sufficient future cash flows from operations due to potential factors, including, but not limited to, further inflation, the continued rising interest rates, ongoing recessionary conditions or continued reduced demand for our products. If we are not successful in increasing demand for our products, or if macroeconomic conditions further constrain consumer demand, we may continue to experience adverse impacts to revenue and profitability. Should we be unable to refinance our existing credit facility, or require further funding in the future, there can be no assurance that we will be able to obtain additional debt financing on terms acceptable to us, or at all.
Contractual Obligations
The disclosure of our contractual obligations and commitments is set forth under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations - Contractual Obligations" in our Annual Report on Form 10-K for the year ended January 1, 2022. Our principal commitments generally consist of obligations under our credit facility, leases for office space, inventory related purchase obligations, and minimum contractual obligations. Other obligations consist primarily of subscription services. There have been no material changes in our contractual obligations and commitments since January 1, 2022.
As of October 1, 2022, we had outstanding purchase orders aggregating approximately $237.6 million. Included in the outstanding purchase orders, $25.1 million are not cancellable without penalty which is a decrease of $45.5 million from prior quarter as we continue to manage liquidity. The purchase orders, the majority of which are with our contract manufacturers for the purchase of inventory in the normal course of business, are for manufacturing and non-manufacturing related goods and services.
Recently Adopted Accounting Pronouncements
See Note 2 to the Consolidated Financial Statements for a discussion of recently adopted accounting pronouncements.
Recently Issued Accounting Pronouncements
See Note 2 to the Consolidated Financial Statements for a discussion of recently issued accounting pronouncements.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Exchange Rate Sensitivity
Our international revenue and expenses are denominated in multiple currencies, including British Pounds, Canadian Dollars, Chinese Renminbi, Euros, Japanese Yen and Swiss Franc. As such, we have exposure to adverse changes in exchange rates associated with the revenue and operating expenses of our foreign operations. Any fluctuations in other currencies will have minimal direct impact on our international revenue.
In addition to international business conducted in foreign currencies, we have international revenue denominated in U.S. dollars. As the U.S. dollar strengthens or weakens against other currencies, our international distributors may be impacted, which could affect their profitability and our ability to maintain current pricing levels on our international consumer products.
We regularly monitor the forecast of non-U.S. dollar revenue and expenses and the level of non-U.S. dollar monetary asset and liability balances to determine if any actions, including possibly entering into foreign currency contracts should be taken to minimize the impact of fluctuating exchange rates on our results of operations. Periodically, we enter into forward exchange contracts to hedge against foreign currency fluctuations. These contracts may or may not be designated as cash flow hedges for accounting purposes. We use cash flow hedges primarily to reduce the effects of foreign exchange rate changes on sales in Euros and Japanese Yen. These contracts typically have maturities of three years or less. At October 1, 2022 and January 1, 2022, we had outstanding cash flow hedges with a total notional value of $380.8 million and $423.3 million, respectively.
We also enter into economic hedges that are not designated as hedges from an accounting standpoint to reduce or eliminate the effects of foreign exchange rate changes typically related to short term trade receivables and payables. These contracts have maturities of twelve months or less. At October 1, 2022 and January 1, 2022, we had outstanding economic hedges with a total notional value of $283.4 million and $325.4 million, respectively.
At October 1, 2022, assuming all other variables are constant, if the U.S. Dollar weakened or strengthened by 10%, the fair market value of our foreign currency contracts would increase or decrease by approximately $47.2 million.
Item 4. Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were effective at a reasonable assurance level in ensuring that information required to be disclosed by us in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms; and (ii) accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
From time to time and in the ordinary course of business, the Company is subject to various claims, charges and litigation. The outcome of litigation cannot be predicted with certainty and some lawsuits, claims or proceedings may be disposed of unfavorably to us, which could materially affect our financial condition or results of operations.
In connection with the Merger Agreement, four complaints have been filed as individual actions in United States federal court. Three cases have been filed in the United States District Court for the Southern District of New York and are captioned Reid v. iRobot Corporation, et al., 1:22-cv-07498 (filed Sept. 1, 2022); Moore v. iRobot Corporation, et al., 1:22-cv-08445 (filed Oct. 4, 2022); and Montgomery v. iRobot Corporation, et al., 1:22-cv-08495 (filed Oct. 5, 2022). One case has been filed in the United States District Court for the District of Delaware and is captioned Dixon v. iRobot Corporation, et al., 1:22-cv-01307-UNA (filed Oct. 5, 2022). The foregoing complaints are referred to as the "Merger Actions."
The Merger Actions generally allege that the definitive proxy statement or the preliminary proxy statement filed by the Company with the SEC on August 25, 2022 misrepresent and/or omit certain purportedly material information relating to the Company’s financial projections, the analyses performed by the financial advisor to the Company’s Board of Directors in connection with the Merger, potential conflicts of interest of the Company’s officers and directors, and the events that led to the signing of the Merger Agreement. The Merger Actions assert violations of Section 14(a) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and Rule 14a-9 promulgated thereunder against all defendants (the Company and its Board of Directors) and violations of Section 20(a) of the Exchange Act against the Company’s directors. The Merger Actions seek, among other things, an injunction enjoining the consummation of the Merger unless and until certain additional information is disclosed to the Company’s stockholders, rescission and damages if the Merger is consummated, costs of the action, including plaintiffs’ attorneys’ fees and experts’ fees, and other relief the court may deem just and proper.
Between October 21 and November 4, 2022, all of the Merger Actions were voluntarily dismissed. If additional similar complaints are filed, absent new or significantly different allegations, the Company will not necessarily disclose such additional filings.
While the Company believes that the disclosures set forth in the definitive proxy statement comply fully with all applicable law and denies the allegations in the pending Merger Actions described above, in order to moot plaintiffs’ disclosure claims, avoid nuisance and possible expense and business delays, and provide additional information to its stockholders, the Company made certain disclosures that supplement and revise those contained in the definitive proxy statement (the "Supplemental Disclosures"). These Supplemental Disclosures were filed with the SEC under Schedule 14A. Nothing in the Supplemental Disclosures shall be deemed an admission of the legal merit, necessity or materiality under applicable laws of any of the disclosures set forth therein. To the contrary, the Company specifically denies all allegations in the Merger Actions described above that any additional disclosure was or is required or material.
Item 1A. Risk Factors
We operate in a rapidly changing environment that involves a number of risks that could materially affect our business, financial condition or future results, some of which are beyond our control. In addition to the other information set forth in this report, the risks and uncertainties that we believe are most important for you to consider are discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended January 1, 2022, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not presently known to us, which we currently deem immaterial or which are similar to those faced by other companies in our industry or business in general, may also impair our business operations. There are no material changes to the Risk Factors described in our Annual Report on Form 10-K for the year ended January 1, 2022, as supplemented by the Risk Factors described in our Quarterly Report on Form 10-Q for the quarters ended April 2, 2022 and July 2, 2022, other than as set forth below:
Significant reductions in consumer demand has caused, and will likely continue to cause, a decrease in revenue from sales of our products and additional costs reducing both gross margin and operating income.
Reductions in consumer demand for our products have caused a decrease in revenue from sales of our products and additional warehousing and demurrage charges and an associated increase in our inventory. If we are not successful in increasing consumer demand, or if macroeconomic conditions impacting consumer demand do not improve, we will continue to incur these additional charges and adverse impacts to our revenue and profitability.
In addition, we do not have long-term fixed price contracts with our contract manufacturers. As we reduce production orders with our contract manufacturers to meet demand, we may face increased cost of goods sold as both our own
manufacturing overhead as well as that of our suppliers is amortized over smaller production levels. In addition, as production decreases, we may not be able to maintain manufacturing relationships with some of our suppliers causing us to exit production at certain contract manufacturers. The process of exiting production at certain contract manufacturers may cause us to incur additional costs related to unused tooling, components, relocation of materials and fixtures, and unrecouped non-recurring engineering.
Our income tax provision and other tax liabilities may be insufficient if taxing authorities are successful in asserting tax positions that are contrary to our position. Additionally, there is no guarantee that we will realize our deferred tax assets.
From time to time, we are audited by various federal, state, local and foreign authorities regarding income tax matters. Significant judgment is required to determine our provision for income taxes and our liabilities for federal, state, local and foreign taxes. Although we believe our approach to determine the appropriate tax treatment is supportable and in accordance with relevant authoritative guidance, it is possible that a tax authority will take a final tax position that is materially different than that which is reflected in our income tax provision. Such differences could have a material adverse effect on our income tax provision or benefit, in the reporting period in which such determination is made and, consequently, on our results of operations, financial position and/or cash flows for such period.
The realization of our deferred tax assets ultimately depends on the existence of sufficient income in either the carryback or carryforward periods under the tax law. Due to significant estimates utilized in establishing a valuation allowance and the potential for changes in facts and circumstances, it is possible that we will be required to record a valuation allowance in future reporting periods. During the three months ended October 1, 2022, we concluded that, based on our evaluation of available positive and negative evidence, it is no longer more likely than not that our net U.S. federal and state deferred tax assets are recoverable. Our results of operations would be impacted negatively if we determine that a deferred tax asset valuation allowance is required in a future reporting period.
We may not be able to obtain capital when desired on favorable terms, if at all, or without dilution to our stockholders.
We anticipate that our current cash, cash equivalents, cash provided by operating activities and funds available through our credit facility, will be sufficient to meet our current and anticipated needs for at least the next twelve months. In the event our future revenue does not meet our expectations or our costs are higher than expected, we may eliminate or curtail expenses to further mitigate the impact on working capital. Our future capital requirements will depend on many factors, including our rate of revenue growth or decline, the expansion or contraction of our marketing and sales activities, the timing and extent of spending to support product development efforts, the timing of introductions of new products and enhancements to existing products, the acquisition of new capabilities or technologies, the continuing market acceptance of our products and services, the overall macroeconomic conditions due to heightened inflation and reduced consumer confidence stemming from the Russia-Ukraine war and the ongoing impact of the COVID-19 pandemic on our business. Moreover, to the extent existing cash and cash equivalents, cash from operations, and cash from short-term borrowing are insufficient to fund our future activities, we may need to extend the timing of repayment of or refinance our existing credit facility or raise additional funds through public or private equity or debt financing. In such cases we may need additional financing to execute on our current or future business strategies. If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our stockholders could be significantly diluted, and these newly-issued securities may have rights, preferences or privileges senior to those of existing stockholders. We cannot assure you that additional financing will be available on terms favorable to us, or at all. If adequate funds are not available or are not available on acceptable terms, if and when needed, our ability to fund our operations, take advantage of unanticipated opportunities, develop or enhance our products, or otherwise respond to competitive pressures would be significantly limited. In addition, our access to credit through our credit facility may be limited by the restrictive financial covenants contained in the agreement.
Risks Related to the Merger
The Merger, the pendency of the Merger or our failure to complete the Merger could have a material adverse effect on our business, results of operations, financial condition and stock price.
On August 4, 2022, we entered into the Merger Agreement with Amazon and Merger Sub, providing for the acquisition of iRobot by Amazon. Completion of the Merger is subject to the satisfaction of various conditions, including (1) the adoption of the Merger Agreement by a majority of the holders of the outstanding shares of our common stock (which we obtained at the special meeting of our stockholders held on October 17, 2022), (2) the expiration or early termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, and certain other approvals, clearances or expirations of waiting periods under other antitrust laws and foreign investment laws, (3) the absence of any order, injunction or law prohibiting the consummation of the Merger, (4) the accuracy of the other party’s representations and warranties, subject to certain materiality standards set forth in the Merger Agreement, (5) compliance in all material respects with the other party’s obligations under the Merger Agreement, and (6) no Material Adverse Effect (as defined in the Merger Agreement) having occurred since the date of the Merger Agreement that is continuing. There is no assurance that all of the various conditions will
be satisfied, or that the Merger will be completed on the proposed terms, within the expected timeframe, or at all. Furthermore, there are additional inherent risks in the Merger, including the risks detailed below.
During the period prior to the closing of the Merger, our business is exposed to certain inherent risks due to the effect of the announcement or pendency of the Merger on our business relationships, financial condition, operating results and business, including:
•uncertainty or competitive forces in the marketplace, which could lead current and prospective customers, retailers and distributors to purchase products from others or reduce, delay or cancel purchasing from us; for example, one of our top five customers by revenue notified us in early November 2022 that it will cease purchasing our products effective immediately, which we believe is a direct result of the pending Merger;
•uncertainty caused by negative sentiment in the marketplace with respect to treatment of user data and concerns about possible changes to our products and services or policies;
•disruption to our business and operations, including diversion of management attention and resources;
•the inability to attract and retain key personnel, and the possibility that our current employees could be distracted, and their productivity decline as a result, due to uncertainty regarding the Merger;
•the inability to pursue alternative business opportunities or make changes to our business pending the completion of the Merger, and other restrictions on our ability to conduct our business;
•our inability to solicit other acquisition proposals during the pendency of the Merger;
•the amount of the costs, fees, expenses and charges related to the Merger Agreement and the Merger; and
•other developments beyond our control, including, but not limited to, changes in domestic or global economic conditions that may affect the timing or success of the Merger.
The Merger may be delayed, and may ultimately not be completed, due to a number of factors, including:
•the receipt on September 19, 2022, of a request for additional information and documentary materials (the "Second Request") from the Federal Trade Commission ("FTC") in connection with the FTC's review of the Merger;
•the failure to obtain regulatory approvals from various governmental entities (or the imposition of any conditions, limitations or restrictions on such approvals);
•potential future stockholder litigation and other legal and regulatory proceedings, which could delay or prevent the Merger; and
•the failure to satisfy the other conditions to the completion of the Merger, including the possibility that a Material Adverse Effect on our business would permit Amazon not to close the Merger.
If the Merger does not close, our business and stockholders would be exposed to additional risks, including:
•to the extent that the current market price of our common stock reflects an assumption that the Merger will be completed, the price of our common stock could decrease if the Merger is not completed;
•investor confidence could decline, stockholder litigation could be brought against us, relationships with existing and prospective customers, distributors, retailers, service providers, investors, lenders and other business partners may be adversely impacted, we may be unable to retain key personnel, and profitability may be adversely impacted due to costs incurred in connection with the pending Merger;
•the requirement that we pay a termination fee of $56.0 million if the Merger Agreement is terminated in certain circumstances, including by the Company to enter into a superior proposal or by Amazon because the Board withdraws its recommendation in favor of the Merger.
Even if successfully completed, there are certain risks to our stockholders from the Merger, including:
•the amount of cash to be paid under the Merger Agreement is fixed and will not be adjusted for changes in our business, assets, liabilities, prospects, outlook, financial condition or operating results or in the event of any change in the market price of, analyst estimates of, or projections relating to, our common stock;
•the fact that receipt of the all-cash per share merger consideration under the Merger Agreement is taxable to stockholders that are treated as U.S. holders for U.S. federal income tax purposes; and
•the fact that, if the Merger is completed, our stockholders will forego the opportunity to realize the potential long-term value of the successful execution of our current strategy as an independent company.
While the Merger Agreement is in effect, we are subject to restrictions on our business activities.
While the Merger Agreement is in effect, we are generally required to conduct our business in the ordinary course consistent with past practice, and are restricted from taking certain actions without Amazon’s prior consent, which is not to be unreasonably withheld, conditioned or delayed. These limitations include, among other things, certain restrictions on our ability to amend our organizational documents, acquire other businesses and assets, dispose of our assets, make investments, repurchase, reclassify or issue securities, make loans, pay dividends, incur indebtedness, make capital expenditures, enter into, amend or terminate certain contracts, change accounting policies or procedures, initiate or settle certain litigation, change tax classifications and elections, or take certain actions relating to intellectual property. These restrictions could prevent us from pursuing strategic business opportunities and taking actions with respect to our business, including effectively responding to competitive pressures and industry developments, that we may consider advantageous and may, as a result, materially and adversely affect our business, results of operations and financial condition.
Item 6. Exhibits
EXHIBIT INDEX
| | | | | | | | |
Exhibit Number | | Description |
| | |
| | |
2.1# | | Agreement and Plan of Merger, dated as of August 4, 2022, by and among iRobot Corporation, Amazon.com, Inc., and Martin Merger Sub, Inc. (incorporated by reference to Exhibit 2.1 to the Company's Form 8-K, filed August 5, 2022) |
| | |
3.1 | | First Amendment to the Amended and Restated By-Laws of iRobot Corporation (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K, filed August 5, 2022) |
| | |
| | Certification Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 |
| | |
| | Certification Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 |
| | |
| | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
101.SCH* | | Inline XBRL Taxonomy Extension Schema Document |
| | |
101.CAL* | | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.LAB* | | Inline XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PRE* | | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| | |
101.DEF* | | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| | |
104* | | Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*) |
__________________________
| | | | | |
# | Certain exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally to the SEC a copy of any omitted exhibits or schedules upon request. |
* | Filed herewith |
** | Furnished herewith |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| iROBOT CORPORATION |
| | |
Date: November 10, 2022 | By: | /s/ Julie Zeiler |
| | Julie Zeiler |
| | Executive Vice President and Chief Financial Officer (Principal Financial Officer) |