irbt-20221001false2022Q3000115916712/31P10D00011591672022-01-022022-10-0100011591672022-10-28xbrli:shares00011591672022-10-01iso4217:USD00011591672022-01-01iso4217:USDxbrli:shares00011591672022-07-032022-10-0100011591672021-07-042021-10-0200011591672021-01-032021-10-020001159167us-gaap:CommonStockMember2022-07-020001159167us-gaap:AdditionalPaidInCapitalMember2022-07-020001159167us-gaap:RetainedEarningsMember2022-07-020001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-0200011591672022-07-020001159167us-gaap:CommonStockMember2022-07-032022-10-010001159167us-gaap:AdditionalPaidInCapitalMember2022-07-032022-10-010001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-032022-10-010001159167us-gaap:RetainedEarningsMember2022-07-032022-10-010001159167us-gaap:CommonStockMember2022-10-010001159167us-gaap:AdditionalPaidInCapitalMember2022-10-010001159167us-gaap:RetainedEarningsMember2022-10-010001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-010001159167us-gaap:CommonStockMember2022-01-010001159167us-gaap:AdditionalPaidInCapitalMember2022-01-010001159167us-gaap:RetainedEarningsMember2022-01-010001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-010001159167us-gaap:CommonStockMember2022-01-022022-10-010001159167us-gaap:AdditionalPaidInCapitalMember2022-01-022022-10-010001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-10-010001159167us-gaap:RetainedEarningsMember2022-01-022022-10-010001159167us-gaap:CommonStockMember2021-07-030001159167us-gaap:AdditionalPaidInCapitalMember2021-07-030001159167us-gaap:RetainedEarningsMember2021-07-030001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-0300011591672021-07-030001159167us-gaap:CommonStockMember2021-07-042021-10-020001159167us-gaap:AdditionalPaidInCapitalMember2021-07-042021-10-020001159167us-gaap:RetainedEarningsMember2021-07-042021-10-020001159167us-gaap:CommonStockMember2021-10-020001159167us-gaap:AdditionalPaidInCapitalMember2021-10-020001159167us-gaap:RetainedEarningsMember2021-10-020001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-0200011591672021-10-020001159167us-gaap:CommonStockMember2021-01-020001159167us-gaap:AdditionalPaidInCapitalMember2021-01-020001159167us-gaap:RetainedEarningsMember2021-01-020001159167us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-0200011591672021-01-020001159167us-gaap:CommonStockMember2021-01-032021-10-020001159167us-gaap:AdditionalPaidInCapitalMember2021-01-032021-10-020001159167us-gaap:RetainedEarningsMember2021-01-032021-10-020001159167irbt:AmazoncomIncAndMartinMergerSubIncMember2022-08-040001159167irbt:AmazoncomIncAndMartinMergerSubIncMember2022-08-042022-08-04xbrli:pure0001159167us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-10-010001159167us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMember2022-10-28irbt:employee0001159167srt:MinimumMembersrt:ScenarioForecastMember2022-10-022022-12-310001159167srt:MaximumMembersrt:ScenarioForecastMember2022-10-022022-12-310001159167srt:ScenarioForecastMember2023-01-012023-12-300001159167irbt:MatterportIncMember2022-01-012022-01-010001159167irbt:MatterportIncMember2022-01-022022-04-020001159167irbt:MatterportIncMember2022-04-032022-07-020001159167irbt:MatterportIncMember2022-01-022022-10-0100011591672022-03-230001159167irbt:RoombaRobotsMemberirbt:ProductsImportedAfterOctober122021AndSoldIn2021Member2022-01-022022-04-020001159167country:US2022-07-032022-10-010001159167country:US2021-07-042021-10-020001159167country:US2022-01-022022-10-010001159167country:US2021-01-032021-10-020001159167us-gaap:EMEAMember2022-07-032022-10-010001159167us-gaap:EMEAMember2021-07-042021-10-020001159167us-gaap:EMEAMember2022-01-022022-10-010001159167us-gaap:EMEAMember2021-01-032021-10-020001159167country:JP2022-07-032022-10-010001159167country:JP2021-07-042021-10-020001159167country:JP2022-01-022022-10-010001159167country:JP2021-01-032021-10-020001159167irbt:AllOtherRegionsMember2022-07-032022-10-010001159167irbt:AllOtherRegionsMember2021-07-042021-10-020001159167irbt:AllOtherRegionsMember2022-01-022022-10-010001159167irbt:AllOtherRegionsMember2021-01-032021-10-020001159167us-gaap:LondonInterbankOfferedRateLIBORMemberirbt:SecondAmendmentToAmendedAndRestatedCreditAgreementMember2022-05-042022-05-040001159167us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:ScenarioForecastMember2022-12-300001159167us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:ScenarioForecastMember2023-01-012023-04-010001159167us-gaap:SubsequentEventMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberirbt:ThirdAmendmentToAmendedAndRestatedCreditAgreementMember2022-10-282022-10-280001159167us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberirbt:SecondAmendmentToAmendedAndRestatedCreditAgreementMember2022-10-010001159167us-gaap:DesignatedAsHedgingInstrumentMember2022-01-022022-10-010001159167us-gaap:DesignatedAsHedgingInstrumentMember2022-10-010001159167us-gaap:DesignatedAsHedgingInstrumentMember2022-01-010001159167us-gaap:NondesignatedMember2022-10-010001159167us-gaap:NondesignatedMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMemberus-gaap:AccruedLiabilitiesMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMemberus-gaap:AccruedLiabilitiesMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMember2022-01-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:AccruedLiabilitiesMember2022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:AccruedLiabilitiesMember2022-01-010001159167us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-10-010001159167us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-01-010001159167us-gaap:OtherNonoperatingIncomeExpenseMember2022-07-032022-10-010001159167us-gaap:OtherNonoperatingIncomeExpenseMember2021-07-042021-10-020001159167us-gaap:OtherNonoperatingIncomeExpenseMember2022-01-022022-10-010001159167us-gaap:OtherNonoperatingIncomeExpenseMember2021-01-032021-10-020001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2022-07-032022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2021-07-042021-10-020001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2022-01-022022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2021-01-032021-10-020001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:SalesMember2022-07-032022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:SalesMember2021-07-042021-10-020001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:SalesMember2022-01-022022-10-010001159167us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:SalesMember2021-01-032021-10-020001159167us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001159167us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-10-010001159167us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-10-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberirbt:DerivativeInstrumentMember2022-10-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberirbt:DerivativeInstrumentMember2022-10-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberirbt:DerivativeInstrumentMember2022-10-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-10-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-10-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-010001159167us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-01-010001159167us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-01-010001159167us-gaap:EquitySecuritiesMember2022-01-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2022-01-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberirbt:DerivativeInstrumentMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberirbt:DerivativeInstrumentMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberirbt:DerivativeInstrumentMember2022-01-010001159167us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-01-010001159167us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-01-010001159167irbt:AmazoncomIncMember2022-08-042022-08-04irbt:segment0001159167us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberirbt:RetailCustomerMember2022-07-032022-10-010001159167us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberirbt:RetailCustomerMember2021-07-042021-10-020001159167us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberirbt:RetailCustomerMember2022-01-022022-10-010001159167us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberirbt:RetailCustomerMember2021-01-032021-10-020001159167us-gaap:EmployeeStockMember2017-05-012017-05-310001159167us-gaap:EmployeeStockMember2017-05-310001159167us-gaap:EmployeeStockMember2022-10-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________________________
FORM 10-Q
______________________________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED October 1, 2022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER 001-36414
______________________________________________
iROBOT CORPORATION
(Exact name of registrant as specified in its charter)
______________________________________________
| | | | | |
Delaware | 77-0259335 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
8 Crosby Drive
Bedford, MA 01730
(Address of principal executive offices, including zip code)
(781) 430-3000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value | IRBT | The Nasdaq Stock Market LLC |
______________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
| | | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
The number of shares outstanding of the Registrant’s Common Stock as of October 28, 2022 was 27,351,440.
iROBOT CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED OCTOBER 1, 2022
INDEX
iROBOT CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | |
| October 1, 2022 | | January 1, 2022 |
ASSETS |
Current assets: | | | |
Cash and cash equivalents | $ | 89,588 | | | $ | 201,457 | |
Short-term investments | — | | | 33,044 | |
Accounts receivable, net | 133,055 | | | 160,642 | |
Inventory | 419,088 | | | 333,296 | |
| | | |
Other current assets | 84,067 | | | 61,094 | |
Total current assets | 725,798 | | | 789,533 | |
Property and equipment, net | 67,173 | | | 78,887 | |
Operating lease right-of-use assets | 28,520 | | | 37,609 | |
Deferred tax assets | 8,223 | | | 37,945 | |
Goodwill | 159,531 | | | 173,292 | |
Intangible assets, net | 10,948 | | | 28,410 | |
Other assets | 38,089 | | | 38,753 | |
Total assets | $ | 1,038,282 | | | $ | 1,184,429 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
Current liabilities: | | | |
Accounts payable | $ | 233,169 | | | $ | 251,298 | |
Accrued expenses | 84,359 | | | 132,618 | |
| | | |
Deferred revenue and customer advances | 12,875 | | | 11,767 | |
Short-term notes payable | 90,000 | | | — | |
| | | |
Total current liabilities | 420,403 | | | 395,683 | |
Operating lease liabilities | 33,246 | | | 43,462 | |
Deferred tax liabilities | 1,013 | | | 3,250 | |
Other long-term liabilities | 21,841 | | | 25,311 | |
Total long-term liabilities | 56,100 | | | 72,023 | |
Total liabilities | 476,503 | | | 467,706 | |
Commitments and contingencies (Note 10) | | | |
Preferred stock, 5,000 shares authorized and none outstanding | — | | | — | |
Common stock, $0.01 par value, 100,000 shares authorized; 27,349 and 27,006 shares issued and outstanding, respectively | 274 | | | 270 | |
Additional paid-in capital | 247,656 | | | 222,653 | |
Retained earnings | 283,517 | | | 485,710 | |
Accumulated other comprehensive income | 30,332 | | | 8,090 | |
Total stockholders’ equity | 561,779 | | | 716,723 | |
Total liabilities and stockholders’ equity | $ | 1,038,282 | | | $ | 1,184,429 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Revenue | $ | 278,191 | | | $ | 440,682 | | | $ | 825,511 | | | $ | 1,109,539 | |
Cost of revenue: | | | | | | | |
Cost of product revenue | 200,947 | | | 277,703 | | | 558,111 | | | 684,190 | |
Amortization of acquired intangible assets | 837 | | | 225 | | | 2,533 | | | 675 | |
Total cost of revenue | 201,784 | | | 277,928 | | | 560,644 | | | 684,865 | |
Gross profit | 76,407 | | | 162,754 | | | 264,867 | | | 424,674 | |
Operating expenses: | | | | | | | |
Research and development | 41,425 | | | 40,262 | | | 125,893 | | | 120,859 | |
Selling and marketing | 60,273 | | | 59,055 | | | 197,355 | | | 186,722 | |
General and administrative | 31,508 | | | 22,688 | | | 84,585 | | | 72,587 | |
Amortization of acquired intangible assets | 11,568 | | | 251 | | | 12,603 | | | 661 | |
Total operating expenses | 144,774 | | | 122,256 | | | 420,436 | | | 380,829 | |
Operating (loss) income | (68,367) | | | 40,498 | | | (155,569) | | | 43,845 | |
Other (expense) income, net | (979) | | | 26,585 | | | (19,906) | | | 26,139 | |
(Loss) income before income taxes | (69,346) | | | 67,083 | | | (175,475) | | | 69,984 | |
Income tax expense | 59,020 | | | 9,867 | | | 26,718 | | | 8,083 | |
Net (loss) income | $ | (128,366) | | | $ | 57,216 | | | $ | (202,193) | | | $ | 61,901 | |
Net (loss) income per share: | | | | | | | |
Basic | $ | (4.71) | | | $ | 2.09 | | | $ | (7.44) | | | $ | 2.22 | |
Diluted | $ | (4.71) | | | $ | 2.06 | | | $ | (7.44) | | | $ | 2.17 | |
Number of shares used in per share calculations: | | | | | | | |
Basic | 27,264 | | | 27,413 | | | 27,159 | | | 27,923 | |
Diluted | 27,264 | | | 27,803 | | | 27,159 | | | 28,475 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Net (loss) income | $ | (128,366) | | | $ | 57,216 | | | $ | (202,193) | | | $ | 61,901 | |
Other comprehensive income: | | | | | | | |
Net foreign currency translation adjustments | (6,047) | | | (3,974) | | | (17,422) | | | (8,743) | |
Net unrealized gains on cash flow hedges, net of tax | 18,278 | | | 5,181 | | | 50,865 | | | 18,113 | |
Net gains on cash flow hedge reclassified into earnings, net of tax | (7,151) | | | (878) | | | (11,201) | | | (1,420) | |
Net unrealized losses on marketable securities, net of tax | — | | | — | | | — | | | (4) | |
Total comprehensive (loss) income | $ | (123,286) | | | $ | 57,545 | | | $ | (179,951) | | | $ | 69,847 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| Common Stock | | Additional Paid-In Capital | | | | Retained Earnings | | Accumulated Other Comprehensive Income ("AOCI") | | Total Stockholders’ Equity |
| Shares | | Value | |
Balance at July 2, 2022 | 27,229 | | | $ | 272 | | | $ | 239,369 | | | | | $ | 411,883 | | | $ | 25,252 | | | $ | 676,776 | |
Issuance of common stock under employee stock plans | 5 | | | — | | | 186 | | | | | | | | | 186 | |
| | | | | | | | | | | | | |
Vesting of restricted stock units | 118 | | | 2 | | | (2) | | | | | | | | | — | |
Stock-based compensation | | | | | 8,277 | | | | | | | | | 8,277 | |
Stock withheld to cover tax withholdings requirements upon restricted stock vesting | (3) | | | — | | | (174) | | | | | | | | | (174) | |
Other comprehensive income | | | | | | | | | | | 5,080 | | | 5,080 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | | | | | | | | | (128,366) | | | | | (128,366) | |
Balance at October 1, 2022 | 27,349 | | | $ | 274 | | | $ | 247,656 | | | | | $ | 283,517 | | | $ | 30,332 | | | $ | 561,779 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | | | Retained Earnings | | Accumulated Other Comprehensive Income ("AOCI") | | Total Stockholders’ Equity |
| Shares | | Value | |
Balance at January 1, 2022 | 27,006 | | | $ | 270 | | | $ | 222,653 | | | | | $ | 485,710 | | | $ | 8,090 | | | $ | 716,723 | |
Issuance of common stock under employee stock plans | 89 | | | 1 | | | 3,273 | | | | | | | | | 3,274 | |
| | | | | | | | | | | | | |
Vesting of restricted stock units | 284 | | | 3 | | | (3) | | | | | | | | | — | |
Stock-based compensation | | | | | 23,508 | | | | | | | | | 23,508 | |
Stock withheld to cover tax withholdings requirements upon restricted stock vesting | (30) | | | — | | | (1,775) | | | | | | | | | (1,775) | |
Other comprehensive income | | | | | | | | | | | 22,242 | | | 22,242 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | | | | | | | | | (202,193) | | | | | (202,193) | |
Balance at October 1, 2022 | 27,349 | | | $ | 274 | | | $ | 247,656 | | | | | $ | 283,517 | | | $ | 30,332 | | | $ | 561,779 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands)
(unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| Common Stock | | Additional Paid-In Capital | | | | Retained Earnings | | Accumulated Other Comprehensive Income ("AOCI") | | Total Stockholders’ Equity |
| Shares | | Value | |
Balance at July 3, 2021 | 28,050 | | | $ | 281 | | | $ | 216,375 | | | | | $ | 557,452 | | | $ | 7,124 | | | $ | 781,232 | |
Issuance of common stock under employee stock plans | 1 | | | — | | | 27 | | | | | | | | | 27 | |
| | | | | | | | | | | | | |
Vesting of restricted stock units | 105 | | | 1 | | | (1) | | | | | | | | | — | |
Stock-based compensation | | | | | 2,073 | | | | | | | | | 2,073 | |
Stock withheld to cover tax withholdings requirements upon restricted stock vesting | (4) | | | — | | | (362) | | | | | | | | | (362) | |
Other comprehensive income | | | | | | | | | | | 329 | | | 329 | |
Directors' deferred compensation | | | | | 21 | | | | | | | | | 21 | |
Stock repurchases | (1,198) | | | (12) | | | (2,541) | | | | | $ | (97,447) | | | | | (100,000) | |
Net income | | | | | | | | | 57,216 | | | | | 57,216 | |
Balance at October 2, 2021 | 26,954 | | | $ | 270 | | | $ | 215,592 | | | | | $ | 517,221 | | | $ | 7,453 | | | $ | 740,536 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) ("AOCI") | | Total Stockholders’ Equity |
| Shares | | Value | |
Balance at January 2, 2021 | 28,184 | | | $ | 282 | | | $ | 205,256 | | | | | $ | 599,389 | | | $ | (493) | | | $ | 804,434 | |
Issuance of common stock under employee stock plans | 122 | | | 1 | | | 5,156 | | | | | | | | | 5,157 | |
| | | | | | | | | | | | | |
Vesting of restricted stock units | 338 | | | 3 | | | (3) | | | | | | | | | — | |
Stock-based compensation | | | | | 16,195 | | | | | | | | | 16,195 | |
Stock withheld to cover tax withholdings requirements upon restricted stock vesting | (45) | | | — | | | (5,161) | | | | | | | | | (5,161) | |
Other comprehensive income | | | | | | | | | | | 7,946 | | | 7,946 | |
Directors' deferred compensation | | | | | 64 | | | | | | | | | 64 | |
Stock repurchases | (1,645) | | | (16) | | | (5,915) | | | | | (144,069) | | | | | (150,000) | |
Net income | | | | | | | | | 61,901 | | | | | 61,901 | |
Balance at October 2, 2021 | 26,954 | | | $ | 270 | | | $ | 215,592 | | | | | $ | 517,221 | | | $ | 7,453 | | | $ | 740,536 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| October 1, 2022 | | October 2, 2021 |
Cash flows from operating activities: | | | |
Net (loss) income | $ | (202,193) | | | $ | 61,901 | |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | | | |
Depreciation and amortization | 39,078 | | | 23,978 | |
Loss (gain) on equity investment | 18,828 | | | (26,929) | |
Stock-based compensation | 23,508 | | | 16,195 | |
Deferred income taxes, net | 13,090 | | | (8,190) | |
Other | 4,209 | | | 4,496 | |
Changes in operating assets and liabilities — (use) source, excluding effects of acquisition | | | |
Accounts receivable | 23,767 | | | (71,368) | |
Inventory | (85,447) | | | (173,986) | |
Other assets | 31,268 | | | (5,851) | |
Accounts payable | (24,054) | | | 93,530 | |
Accrued expenses and other liabilities | (54,649) | | | (4,551) | |
Net cash used in operating activities | (212,595) | | | (90,775) | |
Cash flows from investing activities: | | | |
Additions of property and equipment | (8,895) | | | (25,302) | |
| | | |
Purchase of investments | (3,150) | | | (9,641) | |
| | | |
Sales and maturities of investments | 17,723 | | | 63,976 | |
Net cash provided by investing activities | 5,678 | | | 29,033 | |
Cash flows from financing activities: | | | |
Proceeds from employee stock plans | 3,274 | | | 5,157 | |
Income tax withholding payment associated with restricted stock vesting | (1,775) | | | (5,161) | |
Stock repurchases | — | | | (150,000) | |
Proceeds from borrowings | 90,000 | | | — | |
Net cash provided by (used in) financing activities | 91,499 | | | (150,004) | |
Effect of exchange rate changes on cash and cash equivalents | 3,549 | | | (2,877) | |
Net decrease in cash and cash equivalents | (111,869) | | | (214,623) | |
Cash and cash equivalents, at beginning of period | 201,457 | | | 432,635 | |
Cash and cash equivalents, at end of period | $ | 89,588 | | | $ | 218,012 | |
The accompanying notes are an integral part of the consolidated financial statements.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Description of Business
iRobot Corporation ("iRobot" or the "Company") designs, builds and sells robots and home innovations that make life better. The Company's portfolio of home robots and smart home devices features proprietary technologies for the connected home and advanced concepts in cleaning, mapping and navigation, human-robot interaction and physical solutions. iRobot's durable and high-performing robots are designed using the close integration of software, electronics and hardware. The Company’s revenue is primarily generated from product sales through a variety of distribution channels, including chain stores and other national retailers, through the Company's own website and app, dedicated e-commerce websites, the online arms of traditional retailers and through value-added distributors and resellers worldwide.
Merger Agreement
On August 4, 2022, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") by and among the Company, Amazon.com, Inc., a Delaware corporation ("Parent" or "Amazon") and Martin Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Parent ("Merger Sub"), pursuant to which Merger Sub will merge with and into the Company (the "Merger"), with the Company surviving the Merger as a wholly owned subsidiary of Parent. As a result of the Merger, each share of common stock of the Company, par value $0.01 per share ("Common Stock"), outstanding immediately prior to the effective time of the Merger (the "Effective Time") (subject to certain exceptions, including shares of Common Stock owned by the Company, Merger Sub, Parent or any of their respective direct or indirect wholly owned subsidiaries and shares of Common Stock owned by stockholders of the Company who have validly demanded and not withdrawn appraisal rights in accordance with Section 262 of the General Corporation Law of the State of Delaware) will, at the Effective Time, automatically be cancelled and converted into the right to receive $61.00 in cash, without interest and subject to applicable withholding taxes. If the Merger is consummated, the Company’s Common Stock will be delisted from the Nasdaq Stock Market LLC and deregistered under the Securities Exchange Act of 1934.
2. Summary of Significant Accounting Policies
Basis of Presentation and Foreign Currency Translation
The accompanying consolidated financial statements include those of iRobot and its subsidiaries, after elimination of all intercompany balances and transactions. iRobot has prepared the accompanying unaudited consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP").
In the opinion of management, all adjustments necessary to the unaudited interim consolidated financial statements have been made to state fairly the Company's financial position. Interim results are not necessarily indicative of results for the full fiscal year or any future periods. The information included in this Form 10-Q should be read in conjunction with the Company's audited consolidated financial statements and notes thereto included in its Annual Report on Form 10-K for the fiscal year ended January 1, 2022, filed with the Securities and Exchange Commission on February 15, 2022.
The Company operates and reports using a 52-53 week fiscal year ending on the Saturday closest to December 31. Accordingly, the Company’s fiscal quarters end on the Saturday that falls closest to the last day of the third month of each quarter.
Liquidity
The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.
The Company has a long history of profitable operations, positive operating cash flows and substantial liquidity that was further strengthened during the first year of the COVID-19 pandemic as consumer demand for iRobot's products increased considerably. For the nine months ended October 1, 2022, the Company’s revenue declined 26% from the nine months ended October 2, 2021 primarily due to lower orders from retailers and distributors in the United States and EMEA largely resulting from a decline in consumer sentiment, and resultant spending, driven by high inflation, rising interest rates, rising energy costs, the potential recessionary outlook and geopolitical instability, which was exacerbated by the Russia-Ukraine war. The lower revenue has resulted in operating losses for each of the first three quarters of 2022 totaling $155.6 million and operating cash outflows have exceeded cash inflows during this period. As a result, the Company's cash and cash equivalents and short-term investments have declined from $234.5 million as of January 1, 2022 to $89.6 million as of October 1, 2022 and the Company has incurred $90.0 million in outstanding borrowings from its $150.0 million unsecured revolving line of credit. Outstanding borrowings are due to be repaid under the Credit Agreement (as defined below) by June 2023 when the line of credit expires.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
On October 28, 2022, the Company entered into a Third Amendment (the "Third Amendment") to the Amended and Restated Credit Agreement (the "Credit Amendment") with Bank of America N.A. (the "Lender"), which temporarily increases the commitments under the facility to $200.0 million for the time period from October 28, 2022 to December 29, 2022 (see Note 7 for additional details about our Credit Agreement). Following the execution of the Third Amendment, the Company has initiated discussions with the Lender about extending the length of the credit facility by up to 24 months. There can be no assurance that any such negotiations to further amend the terms and conditions of the Company’s credit facility will be successful.
Management has considered and assessed its ability to continue as a going concern for the one year from the date that the unaudited consolidated financial statements are issued. Management’s assessment included the preparation of cash flow forecasts taking into account actions already implemented. Management considered additional actions within its control that it would implement, if necessary, to maintain liquidity and operations in the ordinary course.
Management has already undertaken the following actions to improve profitability and operating cash flows and align the organization to the lower revenue level:
•During August 2022, the Company initiated a restructuring of its operations designed to better align its cost structure with near-term revenue and cash flow generation, advance key strategic priorities, increase efficiencies and improve its profitability going forward. As part of this restructuring, the Company reduced its workforce and terminated approximately 100 employees, which represents 8% of its workforce and eliminated a number of open positions entering the third quarter of 2022. The Company ended the third quarter of 2022 with 1,316 employees, a reduction of 122 employees since the end of the second quarter of 2022. In addition to the reduction of its headcount, the Company plans to consolidate its global facilities footprint, which includes taking action to resize its global headquarters by the end of 2022. iRobot currently anticipates that its second-half 2022 restructuring actions will deliver net cost savings in the range of approximately $5 million to $6 million in the fourth quarter of 2022 with approximately $30 million in net 2023 cost savings, including actions associated with the facilities consolidation.
•The Company continued to limit hiring, reduced discretionary spending, managed the timing of payments to suppliers, recalibrated short-term incentive compensation and further lowered its investment in working media.
At present, it remains difficult to forecast precisely when, or if, consumer spending for iRobot's products will improve. As a result, management’s efforts to manage the business currently factors in the loss of a customer, which represents approximately 4% of year-to-date fiscal 2022 revenue, believed to be caused by the pending Merger into scenarios that range from relatively unchanged market conditions to further deterioration in market conditions. In addition, due to the uncertainty of timing on the close of the Merger, its impact on liquidity is not considered in the Company's liquidity plan. Additional actions within its control that management would implement, if necessary, to maintain liquidity and operations without using its $150.0 million revolving credit facility include:
•Lowering personnel costs by carefully managing the size of the workforce and realigning resources through ongoing attrition and limited, if any, new hiring activity;
•Further reducing discretionary spending in all areas of the business;
•Decreasing working media spending;
•Executing on plans to reduce the global facilities footprint through subleasing agreements;
•Carefully managing the timing of payments to suppliers as well as working to amend agreements with certain suppliers to further extend the timing of payments;
•Optimizing its production volumes with contract manufacturers by reducing inventory supply forecast for cancelable purchase orders;
•Adjusting the timing and scope of new non-robotic product launches and development projects; and
•Deferring or eliminating certain capital expenditures.
While management estimates such actions will be sufficient to allow it to maintain liquidity and its operations in the ordinary course for at least 12 months from the issuance of these financial statements, there can be no assurance the Company will generate sufficient future cash flows from operations due to potential factors, including, but not limited to, further inflation, the continued rising interest rates, ongoing recessionary conditions or continued reduced demand for the Company’s products. If the Company is not successful in increasing demand for its products, or if macroeconomic conditions further constrain consumer demand, the Company may continue to experience adverse impacts to revenue and profitability. Should the Company be unable to refinance its existing credit facility, or require further funding in the future, there can be no assurance that it will be able to obtain additional debt financing on terms acceptable to the Company, or at all.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties.
Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.
Use of Estimates
The preparation of these financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenue and expenses. These estimates and judgments, include but are not limited to, revenue recognition, including performance obligations, standalone selling price, variable consideration and other obligations such as sales incentives and product returns; allowance for credit losses; accounting for business combinations; impairment of goodwill and long-lived assets; valuation of non-marketable equity investments; product warranties; loss contingencies; accounting for stock-based compensation including performance-based assessments; and accounting for income taxes and related valuation allowances. The Company bases its estimates and assumptions on historical experience, market participant fair value considerations, projected future cash flows, current economic conditions, including impact from COVID-19 pandemic and the uncertainty imposed by the conflict between Russia and Ukraine, and various other factors that the Company believes are reasonable under the circumstances. Actual results and outcomes may differ from the Company’s estimates and assumptions.
Short-Term Investments
The Company's short term investments include marketable equity securities with readily determinable fair value and debt securities. The fair value of investments is determined based on quoted market prices at the reporting date for those instruments. The change in fair value of the Company's investments in marketable equity securities is recognized as unrealized gains and losses in other (expense) income, net at the end of each reporting period.
As of January 1, 2022, the Company had $33.0 million in short term investments made up of 1.6 million shares of Matterport, Inc. ("Matterport") from the Matterport merger in 2021 with shares received subject to time based contractual sales restrictions that expired in January 2022. During the first quarter of 2022, the Company sold these Matterport shares and received net proceeds of $16.2 million. In addition, the Company received an additional 0.2 million shares of Matterport during the first quarter of 2022 upon achievement of conditions set forth in the merger agreement, and sold these shares during the second quarter of 2022 for net proceeds of $1.2 million. During the nine months ended October 1, 2022, the Company recognized losses of $17.1 million in other (expense) income, net related to the sales of Matterport shares. As of October 1, 2022, the Company did not have any short term investments.
Allowance for Credit Losses
The Company maintains an allowance for credit losses for accounts receivable using an expected loss model that requires the use of forward-looking information to calculate credit loss estimate. The expected loss methodology is developed through consideration of factors including, but not limited to, historical collection experience, current customer credit ratings, customer concentrations, current and future economic and market conditions and age of the receivable. As of October 1, 2022 and January 1, 2022, the Company had an allowance for credit losses of $5.3 million and $4.6 million, respectively.
Tariff Refunds
On March 23, 2022, the Company was granted a temporary exclusion from Section 301 List 3 tariffs by the United States Trade Representative ("USTR"). This exclusion eliminates the 25% tariff on Roomba products imported from China beginning on October 12, 2021 and continuing until December 31, 2022 and entitles the Company to a refund of approximately $32.0 million in tariffs paid. During the first quarter of 2022, the Company recognized $11.7 million of refunds as operating income (reduction to cost of product revenue) related to tariffs paid on Roomba robots imported after October 12, 2021 and sold during fiscal 2021. As of October 1, 2022, the Company had received $1.6 million of the tariff refund and the outstanding refund receivable of $30.4 million is recorded in other current assets on the consolidated balance sheet. While the outstanding tariff refund claims remain subject to the approval of U.S. Customs, the Company expects to recover the entire refund balance within the next twelve months.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Inventory
Inventory primarily consists of finished goods and, to a lesser extent, components, which are purchased from contract manufacturers. Inventory is stated at the lower of cost or net realizable value with cost being determined using the standard cost method, which approximates actual costs determined on the first-in, first-out basis. Inventory costs primarily consist of materials, inbound freight, import duties, tariffs, and other handling fees. The Company writes down its inventory for estimated obsolescence or excess inventory based upon assumptions around market conditions and estimates of future demand. Net realizable value is the estimated selling price less estimated costs of completion, disposal and transportation. Adjustments to reduce inventory to net realizable value are recognized in cost of revenue and have not been significant for the periods presented.
Strategic Investments
The Company holds non-marketable equity securities as part of its strategic investments portfolio. The Company classifies the majority of these securities as equity securities without readily determinable fair values and measures these investments at cost, less any impairment, adjusted for observable price changes in orderly transactions for identical or similar investments of the same issuer. These investments are valued using significant unobservable inputs or data in an inactive market and the valuation requires the Company's judgment due to the absence of market prices and inherent lack of liquidity. The Company monitors non-marketable equity investments for impairment indicators, such as deterioration in the investee's financial condition and business forecasts and lower valuations in recent or proposed financings. The estimated fair value is based on quantitative and qualitative factors including, but not limited to, subsequent financing activities by the investee and projected discounted cash flows. Changes in fair value of non-marketable equity investments are recorded in other (expense) income, net on the consolidated statement of operations. At October 1, 2022 and January 1, 2022, the Company's equity securities without readily determinable fair values totaled $16.0 million and $16.3 million, respectively, and are included in other assets on the consolidated balance sheets.
Restructuring Charges
During August 2022, the Company initiated a restructuring of its operations designed to better align its cost structure with near-term revenue and cash flow generation ("August 2022 restructuring"). The Company recorded restructuring charges of $5.0 million for employee severance and benefit costs related to the termination of approximately 100 employees during the three months ended October 1, 2022. The Company made severance and benefit payments of approximately $1.9 million during the three months ended October 1, 2022 resulting from the restructuring, and expects the remaining balance to be substantially paid during the fourth quarter of 2022. These restructuring charges are recorded in the consolidated statement of operations.
Net (Loss) Income Per Share
Basic income per share is calculated using the Company's weighted-average outstanding shares of common stock. Diluted income per share is calculated using the Company's weighted-average outstanding common shares including the dilutive effect of stock awards as determined under the treasury stock method.
The following table presents the calculation of both basic and diluted net (loss) income per share (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Net (loss) income | $ | (128,366) | | | $ | 57,216 | | | $ | (202,193) | | | $ | 61,901 | |
Basic weighted-average common shares outstanding | 27,264 | | | 27,413 | | | 27,159 | | | 27,923 | |
Dilutive effect of employee stock awards | — | | | 390 | | | — | | | 552 | |
Diluted weighted-average common shares outstanding | 27,264 | | | 27,803 | | | 27,159 | | | 28,475 | |
Net (loss) income per share - Basic | $ | (4.71) | | | $ | 2.09 | | | $ | (7.44) | | | $ | 2.22 | |
Net (loss) income per share - Diluted | $ | (4.71) | | | $ | 2.06 | | | $ | (7.44) | | | $ | 2.17 | |
Employee stock awards representing approximately 0.9 million and 0.2 million shares of common stock for the three months ended October 1, 2022 and October 2, 2021, and approximately 0.9 million and 0.1 million shares of common stock for the nine months ended October 1, 2022 and October 2, 2021, respectively, were excluded from the computation of diluted earnings per share as their effect would have been antidilutive.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
3. Revenue Recognition
The Company primarily derives its revenue from the sale of consumer robots and accessories. The Company sells products directly to consumers through online stores and indirectly through resellers and distributors. Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those products or services. Revenue is allocated to distinct performance obligations and is recognized net of allowances for returns and other credits and incentives. Revenue is recognized only to the extent that it is probable that a significant reversal of revenue will not occur and when collection is considered probable. Taxes collected from customers, which are subsequently remitted to governmental authorities, are excluded from revenue. Shipping and handling expenses are considered fulfillment activities and are expensed as incurred.
Frequently, the Company’s contracts with customers contain multiple promised goods or services. Such contracts may include any of the following, the consumer robot, downloadable app, cloud services, accessories on demand, potential future unspecified software upgrades, premium customer care and extended warranties. For these contracts, the Company accounts for the promises separately as individual performance obligations if they are distinct. Performance obligations are considered distinct if they are both capable of being distinct and distinct within the context of the contract. In determining whether performance obligations meet the criteria for being distinct, the Company considers a number of factors, such as the degree of interrelation and interdependence between obligations, and whether or not the good or service significantly modifies or transforms another good or service in the contract. The Company’s consumer robots are highly dependent on, and interrelated with, the embedded software and cannot function without the software. As such, the consumer robots are accounted for as a single performance obligation. The Company has determined that the app, cloud services and potential future unspecified software upgrades represent one performance obligation to the customer to enhance the functionality and interaction with the robot (referred to collectively as "Cloud Services"). Other services and support are considered distinct and therefore are treated as separate performance obligations.
The Company allocates revenue to all distinct performance obligations based on their relative stand-alone selling prices ("SSPs"). When available, the Company uses observable prices to determine SSPs. When observable prices are not available, SSPs are established that reflect the Company’s best estimates of what the selling prices of the performance obligations would be if they were sold regularly on a stand-alone basis. The Company’s process for estimating SSPs without observable prices considers multiple factors that may vary depending upon the facts and circumstances related to each performance obligation including market data or the estimated cost of providing the products or services. The transaction price allocated to the robot is recognized as revenue at a point in time when control is transferred, generally as title and risk of loss pass, and when collection is considered probable. The transaction price allocated to the Cloud Services is deferred and recognized on a straight-line basis over the estimated term of the Cloud Services. Other services and support are recognized over their service periods. For contracts with a duration of greater than one year, the transaction price allocated to performance obligations that are unsatisfied as of October 1, 2022 and January 1, 2022 was $21.3 million and $20.9 million, respectively.
The Company’s products generally carry a one-year or two-year limited warranty that promises customers that delivered products are as specified. The Company does not consider these assurance-type warranties as a separate performance obligation and therefore, the Company accounts for such warranties under ASC 460, "Guarantees." For contracts with the right to upgrade to a new product after a specified period of time, the Company accounts for this trade-in right as a guarantee obligation under ASC 460. The total transaction price is reduced by the full amount of the trade-in right's fair value and the remaining transaction price is allocated between the performance obligations within the contract.
The Company provides limited rights of returns for direct-to-consumer sales generated through its online stores and certain resellers and distributors. The Company records an allowance for product returns based on specific terms and conditions included in the customer agreements or based on historical experience and the Company's expectation of future returns. In addition, the Company may provide other credits or incentives which are accounted for as variable consideration when estimating the amount of revenue to recognize. Where appropriate, these estimates take into consideration relevant factors such as the Company’s historical experience, current contractual requirements, specific known market events and forecasted inventory level in the channels. Overall, these reserves reflect the Company’s best estimates, and the actual amounts of consideration ultimately received may differ from the Company’s estimates. Returns and credits are estimated at the time of sale and updated at the end of each reporting period as additional information becomes available. As of October 1, 2022, the Company had reserves for product returns of $41.1 million and other credits and incentives of $68.3 million. As of January 1, 2022, the Company had reserves for product returns of $56.8 million and other credits and incentives of $101.6 million. The Company regularly evaluates the adequacy of its estimates for product returns and other credits and incentives. Future market conditions and product transitions may require the Company to take action to change such programs and related estimates. When the variables used to estimate these reserves change, or if actual results differ significantly from the estimates, the Company increases or reduces revenue to reflect the impact. During the three and nine months ended October 1, 2022 and October 2, 2021, changes to these estimates related to performance obligations satisfied in prior periods were not material.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Disaggregation of Revenue
The following table provides information about disaggregated revenue by geographical region (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
United States | $ | 147,075 | | | $ | 216,542 | | | $ | 439,626 | | | $ | 528,138 | |
EMEA | 52,454 | | | 132,130 | | | 174,037 | | | 339,918 | |
Japan | 53,187 | | | 66,823 | | | 142,637 | | | 154,652 | |
Other | 25,475 | | | 25,187 | | | 69,211 | | | 86,831 | |
Total revenue | $ | 278,191 | | | $ | 440,682 | | | $ | 825,511 | | | $ | 1,109,539 | |
Contract Balances
The following table provides information about receivables and contract liabilities from contracts with customers (in thousands):
| | | | | | | | | | | |
| October 1, 2022 | | January 1, 2022 |
Accounts receivable, net | $ | 126,606 | | | $ | 155,659 | |
Unbilled receivables | 7,862 | | | 8,747 | |
Contract liabilities | 22,696 | | | 22,996 | |
The Company invoices customers based upon contractual billing schedules, and accounts receivable are recorded when the right to consideration becomes unconditional. Unbilled receivables represent revenue and trade-in liability recognized in excess of billings. Contract liabilities include deferred revenue associated with the Cloud Services, extended warranty plans and prepayments received from customers in advance of product shipments. During the three months ended October 1, 2022 and October 2, 2021, the Company recognized $5.7 million and $6.6 million, respectively, of the contract liability balance as revenue upon transfer of the products or services to customers. During the nine months ended October 1, 2022 and October 2, 2021, the Company recognized $10.7 million and $10.5 million, respectively, of the contract liability balance as revenue upon transfer of the product or services to customers.
4. Leases
The Company's leasing arrangements primarily consist of operating leases for its facilities which include corporate, sales and marketing and research and development offices and equipment under various non-cancelable lease arrangements. The operating leases expire at various dates through 2030.
The components of lease expense were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Operating lease cost | $ | 1,761 | | | $ | 2,181 | | | $ | 4,775 | | | $ | 6,315 | |
Variable lease cost | 861 | | | 837 | | | 2,789 | | | 2,765 | |
Total lease cost | $ | 2,622 | | | $ | 3,018 | | | $ | 7,564 | | | $ | 9,080 | |
Supplemental cash flow information related to leases was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | |
Operating cash flows from operating leases | $ | 1,995 | | | $ | 2,150 | | | $ | 6,028 | | | $ | 6,529 | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | | |
Operating leases | $ | — | | | $ | — | | | $ | — | | | $ | — | |
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
At October 1, 2022, the Company's weighted average discount rate was 4.03%, while the weighted average remaining lease term was 7.01 years.
Maturities of operating lease liabilities were as follows as of October 1, 2022 (in thousands):
| | | | | |
| |
Remainder of 2022 | $ | 1,529 | |
2023 | 7,236 | |
2024 | 5,968 | |
2025 | 5,723 | |
2026 | 5,753 | |
Thereafter | 18,884 | |
Total minimum lease payments | $ | 45,093 | |
Less: imputed interest | 6,027 | |
Present value of future minimum lease payments | $ | 39,066 | |
Less: current portion of operating lease liabilities (Note 6) | $ | 5,820 | |
Long-term lease liabilities | $ | 33,246 | |
5. Goodwill and Other Intangible Assets
The following table summarizes the activity in the carrying amount of goodwill and intangible assets for the nine months ended October 1, 2022 (in thousands):
| | | | | | | | | | | |
| Goodwill | | Intangible assets |
Balance as of January 1, 2022 | $ | 173,292 | | | $ | 28,410 | |
Purchase accounting adjustments | (583) | | | — | |
Amortization | — | | | (15,136) | |
Effect of foreign currency translation | (13,178) | | | (2,326) | |
Balance as of October 1, 2022 | $ | 159,531 | | | $ | 10,948 | |
During the three months ended October 1, 2022, the Company evaluated its goodwill and long-lived assets, including intangible assets, for indicators of impairment given recent and anticipated unfavorable changes in the macroeconomic environment on the Company's short-term forecasts as well as the Company's negative operating cash flows and operating losses. As a result, the Company determined indicators of impairment existed for the asset group associated with the Company's acquisition of Aeris Cleantec AG and performed an undiscounted cash flow analysis. Based on this undiscounted cash flow analysis, the Company determined that the cash flows expected to be generated by this asset group over the estimated remaining useful life were not sufficient to recover the carrying value of the asset group. As a result, the Company was required to perform Step 3 of the impairment test and determine the fair value of the asset group utilizing the income approach which is based on a discounted cash flow analysis. The Company concluded that the fair value of the asset group was below its carrying value and recorded an $11.1 million impairment loss on these intangible assets. The impairment loss is recorded in amortization of acquired intangible assets under operating expenses on the consolidated statement of operations.
In connection with this analysis, the Company also evaluated goodwill for impairment using a qualitative analysis and determined goodwill was not impaired. As part of this analysis, the Company assessed goodwill using an entity valuation, which was derived based on the attribution of the agreed-upon purchase price for the Merger.
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
6. Accrued Expenses
Accrued expenses consisted of the following at (in thousands):
| | | | | | | | | | | |
| October 1, 2022 | | January 1, 2022 |
Accrued warranty | $ | 25,820 | | | $ | 32,019 | |
Accrued compensation and benefits | 16,543 | | | 19,029 | |
| | | |
Current portion of operating lease liabilities | 5,820 | | | 6,220 | |
Accrued sales and other indirect taxes payable | 5,181 | | | 9,599 | |
Derivative liability | 4,514 | | | 2,600 | |
Accrued bonus | 3,684 | | | 11,375 | |
Restructuring-related liabilities | 3,239 | | | — | |
Accrued manufacturing and logistics cost | 2,969 | | | 23,038 | |
| | | |
| | | |
| | | |
| | | |
| | | |
Accrued income taxes | 2,879 | | | 1,788 | |
Accrued other | 13,710 | | | 26,950 | |
| $ | 84,359 | | | $ | 132,618 | |
7. Working Capital Facility
Credit Facility
The Company has a $150.0 million unsecured revolving line of credit which expires in June 2023. On May 4, 2022, the Company entered into a Second Amendment with an effective date of March 31, 2022 (the "Second Amendment") to the "Credit Agreement". The Second Amendment waived the quarterly tested leverage and interest coverage covenants in the Credit Agreement for the first, second and third quarters of 2022. The interest coverage ratio calculation for the fourth quarter of 2022 was changed to a trailing nine months. Additionally, a new liquidity covenant was added for all of fiscal 2022. The Second Amendment also increased the borrowing rate under the facility for 2022 to LIBOR plus 1.5%. On October 28, 2022, the Company entered into the Third Amendment. The Third Amendment temporarily increases the commitments under the facility to $200.0 million for the time period from October 28, 2022 to December 29, 2022. On December 30, 2022, the commitment will be reduced by $50.0 million and will return to the previous $150.0 million. In addition, the Third Amendment replaces the quarterly tested leverage and interest coverage covenants with a new minimum cash requirement of $25.0 million to be tested on October 31, 2022 and November 30, 2022. The Third Amendment also requires that the borrowing under the Credit Agreement must be below $75.0 million on December 30, 2022 and for ten consecutive days during the first quarter in 2023. The Third Amendment changes the borrowing rate under the Credit Agreement to SOFR plus 1.5% plus a credit spread adjustment of 0.1%. In connection with the Third Amendment, the Company entered into a security and pledge agreement granting the Lender a security interest in substantially all of its U.S. assets.
As of October 1, 2022, the Company had outstanding borrowings of $90.0 million under the revolving credit facility, with $60.0 million available for borrowing. As of October 1, 2022, the Company was in compliance with the covenants under the Credit Agreement.
8. Derivative Instruments and Hedging Activities
The Company enters into derivative instruments that are designated as cash flow hedges to reduce its exposure to foreign currency exchange risk in sales. These contracts typically have maturities of three years or less. At October 1, 2022 and January 1, 2022, the Company had outstanding cash flow hedges with a total notional value of $380.8 million and $423.3 million, respectively.
The Company also enters into economic hedges that are not designated as hedges from an accounting standpoint to reduce foreign currency exchange risk related to short term trade receivables and payables. These contracts typically have maturities of twelve months or less. At October 1, 2022 and January 1, 2022, the Company had outstanding foreign currency economic hedges with a total notional value of $283.4 million and $325.4 million, respectively.
During the three months ended October 1, 2022, the appreciation of the U.S. dollar resulted in the Company’s foreign currency forward contracts being substantially in-the-money. Given the increased cash value of the hedges and the Company’s overall desire to strengthen its cash position, the Company terminated the contracts during the three months ended October 1, 2022, resulting in cash proceeds of $51.7 million which were recognized within cash used in operating activities in the consolidated statement of cash flows. Amounts previously recorded in AOCI were frozen at the time of termination, and will be
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
recognized in earnings when the original forecasted transaction occurs. In conjunction with the termination of the existing contracts, the Company entered into new foreign currency forward contracts with the same notional values and value dates.
The fair values of derivative instruments were as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | | Fair Value |
| Classification | | October 1, 2022 | | January 1, 2022 |
Derivatives not designated as hedging instruments: | | | |
| | | | | |
Foreign currency forward contracts | Other current assets | | $ | 16,251 | | | $ | 8,362 | |
Foreign currency forward contracts | Other assets | | — | | | 1,627 | |
Foreign currency forward contracts | Accrued expenses | | 4,514 | | | 2,377 | |
| | | | | |
Derivatives designated as cash flow hedges: | | | |
Foreign currency forward contracts | Other current assets | | $ | 4,568 | | | $ | 4,110 | |
Foreign currency forward contracts | Other assets | | 11,667 | | | 9,610 | |
Foreign currency forward contracts | Accrued expenses | | — | | | 223 | |
Foreign currency forward contracts | Long-term liabilities | | — | | | 407 | |
Gain (loss) associated with derivative instruments not designated as hedging instruments were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended |
| Classification | | October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Gain (loss) recognized in income | Other (expense) income, net | | $ | 1,475 | | | $ | (1,606) | | | $ | 7,707 | | | $ | (11,229) | |
The following tables reflect the effect of derivatives designated as cash flow hedging (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gain recognized in OCI on Derivative (1) |
| | Three Months Ended | | Nine Months Ended |
| | October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Foreign currency forward contracts | | $ | 24,219 | | | $ | 6,851 | | | $ | 67,680 | | | $ | 23,959 | |
(1)The amount represents the change in fair value of derivative contracts due to changes in spot rates.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gain recognized in earnings on cash flow hedging instruments |
| | Three Months Ended | | Nine Months Ended |
| | October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
| | Revenue | | Revenue |
Consolidated statements of operations in which the effects of cash flow hedging instruments are recorded | | $ | 278,191 | | | $ | 440,682 | | | $ | 825,511 | | | $ | 1,109,539 | |
| | | | | | | | |
Gain on cash flow hedging relationships: | | | | | | | | |
Foreign currency forward contracts: | | | | | | | | |
Amount of gain reclassified from AOCI into earnings | | $ | 9,503 | | | $ | 1,161 | | | $ | 14,885 | | | $ | 1,878 | |
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
9. Fair Value Measurements
Fair Value Measurements - Recurring Basis
The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| Fair Value Measurements as of October 1, 2022 |
| Level 1 | | Level 2 (1) | | Level 3 |
Assets: | | | | | |
Money market funds | $ | 56,841 | | | $ | — | | | $ | — | |
| | | | | |
| | | | | |
| | | | | |
Derivative instruments (Note 8) | — | | | 32,486 | | | — | |
Total assets measured at fair value | $ | 56,841 | | | $ | 32,486 | | | $ | — | |
| | | | | |
Liabilities: | | | | | |
Derivative instruments (Note 8) | $ | — | | | $ | 4,514 | | | $ | — | |
Total liabilities measured at fair value | $ | — | | | $ | 4,514 | | | $ | — | |
| | | | | | | | | | | | | | | | | |
| Fair Value Measurements as of January 1, 2022 |
| Level 1 | | Level 2 (1) | | Level 3 |
Assets: | | | | | |
Money market funds | $ | 33,003 | | | $ | — | | | $ | — | |
Marketable equity securities, $23,286 at cost | 33,044 | | | — | | | — | |
| | | | | |
| | | | | |
Derivative instruments (Note 8) | — | | | 23,709 | | | — | |
Total assets measured at fair value | $ | 66,047 | | | $ | 23,709 | | | $ | — | |
| | | | | |
Liabilities: | | | | | |
Derivative instruments (Note 8) | $ | — | | | $ | 3,007 | | | $ | — | |
Total liabilities measured at fair value | $ | — | | | $ | 3,007 | | | $ | — | |
(1)Level 2 fair value estimates are based on observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Fair Value Measurements - Nonrecurring Basis
The Company measures the fair value of certain assets on a nonrecurring basis when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. During the three months ended October 1, 2022, in connection with the long-lived assets impairment analysis, certain intangible assets were measured and written down to fair value on a nonrecurring basis as a result of impairment. The fair value measurements were determined using a discounted cash flow method with unobservable inputs and were classified within Level 3 of the fair value hierarchy. The fair value of the remaining intangible assets was $5.5 million. The Company recognized an impairment charge of $11.1 million related to intangible assets on its consolidated statement of operations. See Note 5, Goodwill and Other Intangible Assets, for additional information.
10. Commitments and Contingencies
Legal Proceedings
From time to time and in the ordinary course of business, the Company is subject to various claims, charges and litigation. The outcome of litigation cannot be predicted with certainty and some lawsuits, claims or proceedings may be disposed of unfavorably to us, which could materially affect our financial condition or results of operations.
Guarantees and Indemnification Obligations
The Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to these agreements, the Company indemnifies and agrees to reimburse the indemnified party for losses incurred by the indemnified party, generally the Company’s customers, in connection with any patent, copyright, trade secret or other proprietary right infringement claim by any third party. The term of these indemnification agreements is generally perpetual any time after execution of the agreement. The maximum potential amount of future payments the Company could be required to make under
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
these indemnification agreements is unlimited. The Company has never incurred costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the Company believes the estimated fair value of these agreements is minimal. Accordingly, the Company had no liabilities recorded for these agreements as of October 1, 2022 and January 1, 2022, respectively.
Warranty
The Company provides warranties on most products and has established a reserve for warranty obligations based on estimated warranty costs. The reserve is included as part of accrued expenses (Note 6) in the accompanying consolidated balance sheets.
Activity related to the warranty accrual was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2022 | | October 2, 2021 | | October 1, 2022 | | October 2, 2021 |
Balance at beginning of period | $ | 26,814 | | | $ | 24,718 | | | $ | 32,019 | | | $ | 24,392 | |
| | | | | | | |
Provision | 4,035 | | | 10,913 | | | 14,071 | | | 31,334 | |
Warranty usage | (5,029) | | | (7,570) | | | (20,270) | | | (27,665) | |
Balance at end of period | $ | 25,820 | | | $ | 28,061 | | | $ | 25,820 | | | $ | 28,061 | |
Merger Contingencies
On August 4, 2022, the Company entered into the Merger Agreement with Amazon.com, Inc., subject to the terms of which Amazon has agreed to acquire the Company. The Merger is conditioned upon, among other things, the expiration of the applicable waiting period (and any extension thereof) under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended ("HSR Act"), certain other approvals, clearances or expirations of waiting periods under other antitrust laws and foreign investment laws, and other customary closing conditions. On September 19, 2022, the Company and Amazon each received a request for additional information and documentary material (the "Second Request") from the Federal Trade Commission ("FTC") in connection with the FTC's review of the transactions contemplated by the Merger Agreement. The effect of the Second Request is to extend the waiting period imposed by the HSR Act, until 30 days after the Company and Amazon have substantially complied with the Second Request, unless that period is extended voluntarily by the parties or terminated sooner by the FTC. The Company and Amazon continue to work cooperatively with the FTC staff in its review of the Merger. Completion of the Merger remains subject to the expiration or termination of the waiting period under the HSR Act.
At a special meeting of stockholders of the Company on October 17, 2022, stockholders approved the Merger. In connection with the transaction, the Company expects to incur professional fees and expenses of approximately $30.0 million that are contingent upon consummation of the Merger.
11. Income Taxes
The Company’s interim provision for income taxes is determined using an estimate of the annual effective tax rate. The Company records any changes affecting the estimated annual effective tax rate in the interim period in which the change occurs. The Company also records the tax effects of certain discrete items during the interim period in which they occur. Such discrete items include the tax effects of changes in a valuation allowance. In assessing the recoverability of its deferred tax assets, the Company evaluates all available evidence, both positive and negative, to assess whether it is more likely than not that sufficient future taxable income will be generated to permit use of existing deferred tax assets in each taxpaying jurisdiction. For any deferred tax asset that exceeds the amount for which it is more likely than not that the Company will realize a benefit, the Company establishes a valuation allowance. During the three months ended October 1, 2022, the Company concluded that, based on its evaluation of available positive and negative evidence, it is no longer more likely than not that its net U.S. federal and state deferred tax assets are recoverable. In determining the recoverability of its U.S. deferred tax assets, the Company considered its forecasted cumulative loss projected for the three-year period ended December 31, 2022, as well as the current macroeconomic trends, and expected future reversals of existing taxable temporary differences. Such objective negative evidence limits the Company's ability to consider other subjective evidence, such as its projections for future growth. Given the weight of objectively verifiable historical losses from the Company's U.S. operations, the Company recorded a valuation allowance on all of its U.S. federal and state deferred tax assets resulting in a charge of $57.5 million during the three months ended October 1, 2022. The Company expects to continue to record a valuation allowance against these assets until sufficient positive evidence exists to support its reversal.
The Company recorded an income tax expense of $59.0 million and $9.9 million for the three months ended October 1, 2022 and October 2, 2021, respectively. The $59.0 million income tax expense for the three months ended October 1, 2022
iROBOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
resulted in an effective income tax rate of (85.1)%. The $9.9 million income tax expense for the three months ended October 2, 2021 resulted in an effective tax rate of