"We delivered 9% total revenue growth primarily due to 25% international growth and a large shipment to a major U.S. retailer that was previously planned for the fourth quarter," said
Angle commented, "Despite the severity of U.S. tariffs on robotic vacuum cleaners, and the direct and indirect disruptions they are having on U.S. category growth, we remain committed to delivering exceptional value to consumers and are mobilizing accordingly. Although our third-quarter results were strong, sell-through following our late July price increases was suboptimal. Given this outcome and our belief that the RVC category was at a growth inflection point prior to tariffs, we elected to roll back our pricing to pre-tariff levels on most of our products. We believe this action, in combination with robust investment in R&D and our go-to-market activities, will help us defend our category leadership."
Angle concluded by saying, "Given our results and accomplishments to date, plans going forward and current market conditions, we have narrowed our full-year 2019 expectations. We now expect 2019 revenue between
Financial Results
- Revenue for the third quarter of 2019 was
$289.4 million , compared with$264.5 million for the third quarter of 2018. Revenue for the first nine months of 2019 was$787.2 million , compared with$707.9 million in the same period last year. - Operating income in the third quarter of 2019 was
$42.6 million , compared with$37.3 million in the third quarter of 2018. For the first nine months of 2019, operating income was$70.1 million versus$76.0 million in the comparable 2018 period. - Quarterly earnings per share were
$1.24 for the third quarter of 2019, compared with$1.12 in the third quarter of 2018. Year-to-date earnings per share were$2.27 , compared with$2.19 in the first nine months of 2018.
Q319 and Recent Business Highlights
- Q3 revenue grew 25% internationally, highlighted by 27% growth in EMEA and 40% growth in
Japan , more than offsetting a 7% decline in the U.S. - International product launches in Q3 included the Roomba® s9 vacuum and Braava jet® m6 mop in
Europe and the m6 inJapan . - The Terra™ t7 robot mower beta trial in
Germany is nearing completion, with U.S. beta trial now underway. - The company made continued progress with its manufacturing diversification initiatives.
- Ahead of schedule for
Malaysia facility, to be production ready inJanuary 2020 . - Former HP executive
Keith Hartsfield joined iRobot in the newly-created position of chief product officer. - iRobot recently filed a motion for a preliminary injunction ordering
SharkNinja Operating LLC and its related entities to halt its sales and distribution of its Shark IQ Robot™ based on infringement of certain iRobot patents related to the Roomba® i7+ robot vacuum with Clean Base™ Automatic Dirt Disposal.
Financial Expectations
Management provides the following expectations with respect to the fiscal year ending
Fiscal Year 2019: |
Current |
Previous |
Revenue |
$1.2 - $1.21 billion |
$1.2 - $1.25 billion |
Operating Income |
$75 - $80 million |
$75 - $100 million |
Earnings Per Share |
$2.60 - $2.80 |
$2.40 - $3.15 |
Third-Quarter Conference Call
iRobot will host a conference call tomorrow at
Date: |
Wednesday, October 23, 2019 |
Time: |
8:30 a.m. ET |
Call-In Number: |
213-358-0894 |
Passcode: |
9667109 |
A live, audio broadcast of the conference call will also be available at https://investor.irobot.com/events/event-details/q3-2019-irobot-corp-earnings-conference-call. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event. A replay of the telephone conference call will be available through
About
iRobot®, the leading global consumer robot company, designs and builds robots that empower people to do more both inside and outside of the home. iRobot created the home robot cleaning category with the introduction of its Roomba® Robot Vacuum in 2002. Today, iRobot is a global enterprise that has sold more than 25 million robots worldwide. iRobot's product line, including the Roomba and the Braava® family of mopping robots, feature proprietary technologies and advanced concepts in cleaning, mapping and navigation. iRobot engineers are building an ecosystem of robots and technologies to enable the smart home. For more information about iRobot, please visit www.irobot.com.
For iRobot Investors
Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things,
iRobot Corporation |
|||||||
Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
For the three months ended |
For the nine months ended |
||||||
September 28, |
September 29, |
September 28, |
September 29, |
||||
Revenue |
$ 289,399 |
$ 264,534 |
$ 787,232 |
$ 707,919 |
|||
Cost of revenue: |
|||||||
Cost of product revenue |
149,463 |
124,754 |
403,392 |
324,967 |
|||
Amortization of acquired intangible assets |
3,095 |
4,574 |
9,283 |
14,035 |
|||
Total cost of revenue |
152,558 |
129,328 |
412,675 |
339,002 |
|||
Gross profit |
136,841 |
135,206 |
374,557 |
368,917 |
|||
Operating expenses: |
|||||||
Research and development |
33,401 |
35,309 |
104,320 |
103,178 |
|||
Selling and marketing |
42,257 |
39,030 |
137,502 |
116,269 |
|||
General and administrative |
18,372 |
23,329 |
61,871 |
72,630 |
|||
Amortization of acquired intangible assets |
256 |
263 |
796 |
805 |
|||
Total operating expenses |
94,286 |
97,931 |
304,489 |
292,882 |
|||
Operating income |
42,555 |
37,275 |
70,068 |
76,035 |
|||
Other income, net |
900 |
337 |
3,713 |
2,363 |
|||
Income before income taxes |
43,455 |
37,612 |
73,781 |
78,398 |
|||
Income tax expense |
7,923 |
5,683 |
8,522 |
15,597 |
|||
Net income |
$ 35,532 |
$ 31,929 |
$ 65,259 |
$ 62,801 |
|||
Net income per share: |
|||||||
Basic |
$ 1.26 |
$ 1.16 |
$ 2.33 |
$ 2.27 |
|||
Diluted |
$ 1.24 |
$ 1.12 |
$ 2.27 |
$ 2.19 |
|||
Number of shares used in per share calculations: |
|||||||
Basic |
28,154 |
27,493 |
28,029 |
27,692 |
|||
Diluted |
28,650 |
28,506 |
28,759 |
28,629 |
|||
Stock-based compensation included in above figures: |
|||||||
Cost of revenue |
$ 337 |
$ 347 |
$ 1,120 |
$ 1,035 |
|||
Research and development |
1,703 |
1,910 |
6,629 |
5,393 |
|||
Selling and marketing |
747 |
544 |
2,466 |
2,032 |
|||
General and administrative |
1,497 |
3,791 |
8,527 |
10,509 |
|||
Total |
$ 4,284 |
$ 6,592 |
$ 18,742 |
$ 18,969 |
iRobot Corporation |
|||
Condensed Consolidated Balance Sheets |
|||
(unaudited, in thousands) |
|||
September 28, 2019 |
December 29, 2018 |
||
Assets |
|||
Cash and cash equivalents |
$ 70,542 |
$ 130,373 |
|
Short term investments |
20,530 |
31,605 |
|
Accounts receivable, net |
169,562 |
162,166 |
|
Inventory |
248,303 |
164,633 |
|
Other current assets |
39,112 |
25,660 |
|
Total current assets |
548,049 |
514,437 |
|
Property and equipment, net |
75,019 |
57,026 |
|
Operating lease right-of-use assets |
48,948 |
- |
|
Deferred tax assets |
37,177 |
36,979 |
|
Goodwill |
117,537 |
118,896 |
|
Intangible assets, net |
14,931 |
24,273 |
|
Other assets |
32,003 |
15,350 |
|
Total assets |
$ 873,664 |
$ 766,961 |
|
Liabilities and stockholders' equity |
|||
Accounts payable |
$ 108,331 |
$ 136,742 |
|
Accrued expenses |
70,586 |
71,259 |
|
Deferred revenue and customer advances |
4,902 |
5,756 |
|
Total current liabilities |
183,819 |
213,757 |
|
Operating lease liabilities |
56,341 |
- |
|
Deferred tax liabilities |
1,560 |
4,005 |
|
Other long-term liabilities |
9,059 |
13,877 |
|
Total long-term liabilities |
66,960 |
17,882 |
|
Total liabilities |
250,779 |
231,639 |
|
Stockholders' equity |
622,885 |
535,322 |
|
Total liabilities and stockholders' equity |
$ 873,664 |
$ 766,961 |
iRobot Corporation |
|||
Consolidated Statements of Cash Flows |
|||
(unaudited, in thousands) |
|||
For the nine months ended |
|||
September 28, |
September 29, |
||
Cash flows from operating activities: |
|||
Net income |
$ 65,259 |
$ 62,801 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating |
|||
Depreciation and amortization |
27,744 |
27,000 |
|
Stock-based compensation |
18,742 |
18,969 |
|
Deferred income taxes, net |
(5,873) |
(4,296) |
|
Other |
4,687 |
1,032 |
|
Changes in operating assets and liabilities — (use) source |
|||
Accounts receivable |
(10,948) |
31,930 |
|
Inventory |
(83,863) |
(54,619) |
|
Other current assets |
(8,155) |
(18,418) |
|
Accounts payable |
(27,256) |
(10,512) |
|
Accrued expenses and other liabilities |
(11,916) |
(13,594) |
|
Net cash (used in) provided by operating activities |
(31,579) |
40,293 |
|
Cash flows from investing activities: |
|||
Additions of property and equipment |
(27,080) |
(25,284) |
|
Change in other assets |
(5,336) |
(2,263) |
|
Proceeds from sale of equity investment |
- |
856 |
|
Cash paid for business acquisition, net of cash acquired |
(2,817) |
- |
|
Purchases of investments |
- |
(6,438) |
|
Sales and maturities of investments |
9,380 |
10,500 |
|
Net cash used in investing activities |
(25,853) |
(22,629) |
|
Cash flows from financing activities: |
|||
Proceeds from employee stock plans |
4,981 |
7,948 |
|
Income tax withholding payment associated with restricted stock vesting |
(7,277) |
(3,532) |
|
Stock repurchases |
- |
(50,000) |
|
Net cash used in financing activities |
(2,296) |
(45,584) |
|
Effect of exchange rate changes on cash and cash equivalents |
(103) |
(593) |
|
Net decrease in cash and cash equivalents |
(59,831) |
(28,513) |
|
Cash and cash equivalents, at beginning of period |
130,373 |
128,635 |
|
Cash and cash equivalents, at end of period |
$ 70,542 |
$ 100,122 |
iRobot Corporation |
|||||||
Supplemental Information |
|||||||
(unaudited) |
|||||||
For the three months ended |
For the nine months ended |
||||||
September 28, |
September 29, |
September 28, |
September 29, |
||||
Revenue: * |
|||||||
Consumer |
$ 289,399 |
$ 264,534 |
$ 787,232 |
$ 707,919 |
|||
Domestic |
$ 117,929 |
$ 127,240 |
$ 356,466 |
$ 345,628 |
|||
International |
$ 171,470 |
$ 137,294 |
$ 430,766 |
$ 362,291 |
|||
Gross margin |
47.3 % |
51.1 % |
47.6 % |
52.1 % |
|||
Consumer units shipped* |
1,131 |
1,087 |
3,081 |
2,855 |
|||
Vacuum |
975 |
942 |
2,674 |
2,473 |
|||
Mopping |
156 |
145 |
407 |
382 |
|||
Consumer revenue** |
$ 289 |
$ 265 |
$ 787 |
$ 708 |
|||
Vacuum*** |
$ 257 |
$ 242 |
$ 715 |
$ 647 |
|||
Mopping*** |
$ 32 |
$ 23 |
$ 72 |
$ 61 |
|||
Average gross selling prices for robot units - Consumer |
$ 305 |
$ 276 |
$ 306 |
$ 289 |
|||
Days sales outstanding |
53 |
38 |
- |
- |
|||
Days in inventory |
149 |
113 |
- |
- |
|||
Headcount |
1,132 |
1,003 |
- |
- |
|||
* in thousands |
|||||||
** in millions |
|||||||
*** includes accessory revenue |
Explanation of Non-GAAP Measures
In addition to disclosing financial results in accordance with U.S. GAAP, this earnings release contains references to the non-GAAP financial measures described below. We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.
Our non-GAAP financial measures reflect adjustments based on the following items. We also provide a non-GAAP financial measure of Adjusted EBITDA, as described below. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.
Amortization of acquired intangible assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.
Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.
Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.
IP Litigation Expense, Net: IP litigation expense, net relates to legal costs incurred to litigate patent, trademark, copyright and false advertising infringements, or to oppose or defend against interparty actions related to intellectual property. Any settlement payment or proceeds resulting from these infringements are included or netted against the costs. We exclude these costs from our non-GAAP measures as we do not believe these costs have a direct correlation to the operations of our business and may vary in size depending on the timing and results of such litigations and settlements.
Gain/Loss on
Income tax adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We also exclude certain tax items that are not reflective of income tax expense incurred as a result of current period earnings. These certain tax items include, among other non-recurring tax items, impacts from the Tax Cuts and Jobs Act of 2017 and stock-based compensation windfall benefits. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors' consistent earnings comparison between periods.
Adjusted EBITDA: We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture expense, gain on business acquisition, net intellectual property litigation expense, and restructuring expense. Management believes this non-GAAP measure is frequently used by securities analysts, investors and other interested parties as a measure of financial performance.
iRobot Corporation |
|||||||
Supplemental Reconciliation of GAAP Net Income to Adjusted EBITDA |
|||||||
(unaudited, in thousands) |
|||||||
For the three months ended |
For the nine months ended |
||||||
September 28, |
September 29, |
September 28, |
September 29, |
||||
GAAP Net Income |
$ 35,532 |
$ 31,929 |
$ 65,259 |
$ 62,801 |
|||
Interest income, net |
(557) |
(201) |
(2,087) |
(695) |
|||
Income tax expense |
7,923 |
5,683 |
8,522 |
15,597 |
|||
Depreciation |
6,488 |
4,557 |
17,665 |
12,160 |
|||
Amortization of acquired intangible assets |
3,351 |
4,837 |
10,079 |
14,840 |
|||
EBITDA |
52,737 |
46,805 |
99,438 |
104,703 |
|||
Stock-based compensation |
4,284 |
6,592 |
18,742 |
18,969 |
|||
Net merger, acquisition and divestiture (income) expense |
32 |
- |
328 |
23 |
|||
IP litigation expense, net |
(157) |
187 |
(365) |
3,517 |
|||
Adjusted EBITDA |
$ 56,896 |
$ 53,584 |
$ 118,143 |
$ 127,212 |
|||
Adjusted EBITDA as a % of revenue |
19.7 % |
20.3 % |
15.0 % |
18.0 % |
iRobot Corporation |
|||||||
Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
For the three months ended |
For the nine months ended |
||||||
September 28, 2019 |
September 29, 2018 |
September 28, 2019 |
September 29, 2018 |
||||
GAAP Revenue |
$ 289,399 |
$ 264,534 |
$ 787,232 |
$ 707,919 |
|||
GAAP Gross Profit |
$ 136,841 |
$ 135,206 |
$ 374,557 |
$ 368,917 |
|||
Amortization of acquired intangible assets |
3,095 |
4,574 |
9,283 |
14,035 |
|||
Stock-based compensation |
337 |
347 |
1,120 |
1,035 |
|||
Non-GAAP Gross Profit |
$ 140,273 |
$ 140,127 |
$ 384,960 |
$ 383,987 |
|||
GAAP Operating Income |
$ 42,555 |
$ 37,275 |
$ 70,068 |
$ 76,035 |
|||
Amortization of acquired intangible assets |
3,351 |
4,837 |
10,079 |
14,840 |
|||
Stock-based compensation |
4,284 |
6,592 |
18,742 |
18,969 |
|||
Net merger, acquisition and divestiture (income) expense |
32 |
- |
328 |
23 |
|||
IP litigation expense, net |
(157) |
187 |
(365) |
3,517 |
|||
Non-GAAP Operating Income |
$ 50,065 |
$ 48,891 |
$ 98,852 |
$ 113,384 |
|||
GAAP Income Tax Expense |
$ 7,923 |
$ 5,683 |
$ 8,522 |
$ 15,597 |
|||
Tax effect of non-GAAP adjustments |
(132) |
2,835 |
3,490 |
9,005 |
|||
Other tax adjustments |
133 |
2,667 |
5,660 |
939 |
|||
Non-GAAP Income Tax Expense |
$ 7,924 |
$ 11,185 |
$ 17,672 |
$ 25,541 |
|||
GAAP Net Income |
$ 35,532 |
$ 31,929 |
$ 65,259 |
$ 62,801 |
|||
Amortization of acquired intangible assets |
3,351 |
4,837 |
10,079 |
14,840 |
|||
Stock-based compensation |
4,284 |
6,592 |
18,742 |
18,969 |
|||
Net merger, acquisition and divestiture (income) expense |
32 |
- |
328 |
23 |
|||
IP litigation expense, net |
(157) |
187 |
(365) |
3,517 |
|||
(Gain)/loss on strategic investments |
- |
26 |
(572) |
(375) |
|||
Income tax effect |
(1) |
(5,502) |
(9,150) |
(9,944) |
|||
Non-GAAP Net Income |
$ 43,041 |
$ 38,069 |
$ 84,321 |
$ 89,831 |
|||
GAAP Net Income Per Diluted Share |
$ 1.24 |
$ 1.12 |
$ 2.27 |
$ 2.19 |
|||
Amortization of acquired intangible assets |
0.12 |
0.17 |
0.35 |
0.52 |
|||
Stock-based compensation |
0.15 |
0.23 |
0.65 |
0.66 |
|||
Net merger, acquisition and divestiture (income) expense |
- |
- |
0.01 |
- |
|||
IP litigation expense, net |
(0.01) |
0.01 |
(0.01) |
0.12 |
|||
(Gain)/loss on strategic investments |
- |
- |
(0.02) |
- |
|||
Income tax effect |
- |
(0.19) |
(0.32) |
(0.35) |
|||
Non-GAAP Net Income Per Diluted Share |
$ 1.50 |
$ 1.34 |
$ 2.93 |
$ 3.14 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/irobot-reports-third-quarter-financial-results-300943384.html
SOURCE
Andrew Kramer, Investor Relations, iRobot Corp., (781) 430-3003, akramer@irobot.com; Matthew Lloyd, Media Relations, iRobot Corp., (781) 430-3720, mlloyd@irobot.com