Delaware | ||
(State or other jurisdiction of incorporation or organization) | ||
001-36414 | 77-0259 335 | |
(Commission File Number) | (I.R.S. Employer Identification No.) | |
8 Crosby Drive, Bedford, MA | 01730 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit No. | Description | |
Press Release issued by the registrant on October 23, 2018, furnished herewith. |
Date: October 23, 2018 | iRobot Corporation | |
By: /s/ Glen D. Weinstein | ||
Name: Glen D. Weinstein | ||
Title: Chief Legal Officer and Secretary |
Contacts: | ||||
Elise Caffrey | Matthew Lloyd | |||
Investor Relations | Media Relations | |||
iRobot Corp. | iRobot Corp. | |||
(781) 430-3003 | (781) 430-3720 | |||
ecaffrey@irobot.com | mlloyd@irobot.com | |||
• | Revenue for the third quarter of 2018 was $264.5 million, compared with $205.4 million for the third quarter of 2017. |
• | Operating income in the third quarter of 2018 was $37.3 million, compared with $23.9 million in the third quarter of 2017. |
• | Quarterly earnings per share were $1.12 for the third quarter of 2018, compared with $0.76 in the third quarter of 2017. |
• | We successfully launched two new products during the third quarter, the Roomba e5, our latest product offering premium features at a lower price point, and our game-changing premium Roomba i7 and i7+ robots, which helped to drive U.S. year-over-year revenue growth of 45% in the third quarter. |
• | We debuted our shared vision of the smart home in Boston with Google at HUBweek, demonstrating how our iRobot/Google collaboration can integrate robotic and smart home technologies that will advance the next-generation smart home. |
Fiscal Year 2018: | Current | Previous |
Revenue | $1.08 - $1.09 billion | $1.06 - $1.08 billion |
Operating Income | $92 - $96 million | $90 - $96 million |
Earnings Per Share | $2.55 - $2.75 | $2.30 - $2.50 |
Date: | Wednesday, October 24, 2018 |
Time: | 8:30 a.m. ET |
Call-In Number: | 213-358-0894 |
Passcode: | 2997885 |
iRobot Corporation | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(unaudited) | |||||||||||||||
For the three months ended | For the nine months ended | ||||||||||||||
September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | ||||||||||||
Revenue | $ | 264,534 | $ | 205,399 | $ | 707,919 | $ | 557,014 | |||||||
Cost of revenue: | |||||||||||||||
Cost of product revenue | 124,754 | 100,800 | 324,967 | 272,068 | |||||||||||
Amortization of intangible assets | 4,574 | 2,216 | 14,035 | 5,329 | |||||||||||
Total cost of revenue | 129,328 | 103,016 | 339,002 | 277,397 | |||||||||||
Gross margin | 135,206 | 102,383 | 368,917 | 279,617 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 35,309 | 28,843 | 103,178 | 80,518 | |||||||||||
Selling and marketing | 39,030 | 28,473 | 116,269 | 91,171 | |||||||||||
General and administrative | 23,329 | 21,002 | 72,630 | 58,137 | |||||||||||
Amortization of intangible assets | 263 | 173 | 805 | 173 | |||||||||||
Total operating expenses | 97,931 | 78,491 | 292,882 | 229,999 | |||||||||||
Operating income | 37,275 | 23,892 | 76,035 | 49,618 | |||||||||||
Other income, net | 337 | 2,601 | 2,363 | 4,290 | |||||||||||
Income before income taxes | 37,612 | 26,493 | 78,398 | 53,908 | |||||||||||
Income tax expense | 5,683 | 4,411 | 15,597 | 7,565 | |||||||||||
Net income | $ | 31,929 | $ | 22,082 | $ | 62,801 | $ | 46,343 | |||||||
Net income per share | |||||||||||||||
Basic | $ | 1.16 | $ | 0.80 | $ | 2.27 | $ | 1.68 | |||||||
Diluted | $ | 1.12 | $ | 0.76 | $ | 2.19 | $ | 1.61 | |||||||
Number of shares used in per share calculations | |||||||||||||||
Basic | 27,493 | 27,739 | 27,692 | 27,520 | |||||||||||
Diluted | 28,506 | 28,916 | 28,629 | 28,719 | |||||||||||
Stock-based compensation included in above figures: | |||||||||||||||
Cost of revenue | $ | 347 | $ | 274 | $ | 1,035 | $ | 751 | |||||||
Research and development | 1,910 | 1,261 | 5,393 | 3,508 | |||||||||||
Selling and marketing | 544 | 728 | 2,032 | 1,869 | |||||||||||
General and administrative | 3,791 | 2,771 | 10,509 | 7,941 | |||||||||||
Total | $ | 6,592 | $ | 5,034 | $ | 18,969 | $ | 14,069 | |||||||
iRobot Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(unaudited, in thousands) | |||||||
September 29, 2018 | December 30, 2017 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 100,122 | $ | 128,635 | |||
Short term investments | 34,994 | 37,225 | |||||
Accounts receivable, net | 109,583 | 142,829 | |||||
Inventory | 160,752 | 106,932 | |||||
Other current assets | 33,732 | 19,105 | |||||
Total current assets | 439,183 | 434,726 | |||||
Property and equipment, net | 54,198 | 44,579 | |||||
Deferred tax assets | 31,785 | 31,531 | |||||
Goodwill | 118,805 | 121,440 | |||||
Intangible assets, net | 29,385 | 44,712 | |||||
Other assets | 15,647 | 14,534 | |||||
Total assets | $ | 689,003 | $ | 691,522 | |||
Liabilities and stockholders' equity | |||||||
Accounts payable | $ | 103,143 | $ | 116,316 | |||
Accrued expenses | 62,851 | 73,647 | |||||
Deferred revenue and customer advances | 4,719 | 7,761 | |||||
Total current liabilities | 170,713 | 197,724 | |||||
Deferred tax liabilities | 5,720 | 9,539 | |||||
Other long-term liabilities | 8,992 | 13,932 | |||||
Total long-term liabilities | 14,712 | 23,471 | |||||
Total liabilities | 185,425 | 221,195 | |||||
Stockholders' equity | 503,578 | 470,327 | |||||
Total liabilities and stockholders' equity | $ | 689,003 | $ | 691,522 | |||
iRobot Corporation | |||||||
Consolidated Statements of Cash Flows | |||||||
(unaudited, in thousands) | |||||||
For the nine months ended | |||||||
September 29, 2018 | September 30, 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 62,801 | $ | 46,343 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 27,077 | 14,523 | |||||
Gain on business acquisition | — | (2,243 | ) | ||||
Stock-based compensation | 18,969 | 14,069 | |||||
Deferred income taxes, net | (4,296 | ) | (3,226 | ) | |||
Deferred rent | 1,171 | — | |||||
Other | (216 | ) | (774 | ) | |||
Changes in operating assets and liabilities — (use) source | |||||||
Accounts receivable | 31,930 | (10,957 | ) | ||||
Inventory | (54,619 | ) | (23,944 | ) | |||
Other assets | (15,818 | ) | (11,099 | ) | |||
Accounts payable | (10,512 | ) | 20,824 | ||||
Accrued expenses | (12,086 | ) | 7,034 | ||||
Deferred revenue and customer advances | (1,436 | ) | (965 | ) | |||
Long-term liabilities | (2,672 | ) | 1,513 | ||||
Net cash provided by operating activities | 40,293 | 51,098 | |||||
Cash flows from investing activities: | |||||||
Additions of property and equipment | (25,284 | ) | (16,630 | ) | |||
Change in other assets | (2,263 | ) | (1,374 | ) | |||
Proceeds from sale of equity investment | 856 | 1,056 | |||||
Cash paid for business acquisition, net of cash acquired | — | (16,524 | ) | ||||
Purchases of investments | (6,438 | ) | (7,034 | ) | |||
Sales and maturities of investments | 10,500 | 10,500 | |||||
Net cash used in investing activities | (22,629 | ) | (30,006 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from employee stock plans | 7,948 | 8,990 | |||||
Income tax withholding payment associated with restricted stock vesting | (3,532 | ) | (2,974 | ) | |||
Stock repurchases | (50,000 | ) | — | ||||
Net cash (used in) provided by financing activities | (45,584 | ) | 6,016 | ||||
Effect of exchange rate changes on cash and cash equivalents | (593 | ) | 155 | ||||
Net (decrease) increase in cash and cash equivalents | (28,513 | ) | 27,263 | ||||
Cash and cash equivalents, at beginning of period | 128,635 | 214,523 | |||||
Cash and cash equivalents, at end of period | $ | 100,122 | $ | 241,786 | |||
iRobot Corporation | |||||||||||||||
Supplemental Information | |||||||||||||||
(unaudited) | |||||||||||||||
For the three months ended | For the nine months ended | ||||||||||||||
September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | ||||||||||||
Revenue: * | |||||||||||||||
Consumer | $ | 264,534 | $ | 205,360 | $ | 707,919 | $ | 556,757 | |||||||
Domestic | $ | 127,240 | $ | 87,626 | $ | 345,628 | $ | 269,998 | |||||||
International | $ | 137,294 | $ | 117,734 | $ | 362,291 | $ | 286,758 | |||||||
Gross Margin Percent | 51.1 | % | 49.8 | % | 52.1 | % | 50.2 | % | |||||||
Consumer units shipped* | 1,087 | 906 | 2,855 | 2,358 | |||||||||||
Vacuum | 942 | 774 | 2,473 | 1,994 | |||||||||||
Mopping | 145 | 131 | 382 | 362 | |||||||||||
Consumer revenue** | $ | 265 | $ | 205 | $ | 708 | $ | 557 | |||||||
Vacuum*** | $ | 242 | $ | 186 | $ | 647 | $ | 504 | |||||||
Mopping*** | $ | 23 | $ | 21 | $ | 61 | $ | 55 | |||||||
Average gross selling prices for robot units - Consumer | $ | 276 | $ | 249 | $ | 289 | $ | 260 | |||||||
Days sales outstanding | 38 | 35 | 38 | 35 | |||||||||||
Days in inventory | 113 | 82 | 113 | 82 | |||||||||||
Headcount | 1,003 | 798 | 1,003 | 798 | |||||||||||
* in thousands | |||||||||||||||
** in millions | |||||||||||||||
*** includes accessory revenue |
iRobot Corporation | |||||||||||||||
Adjusted EBITDA Reconciliation to GAAP | |||||||||||||||
(unaudited, in thousands) | |||||||||||||||
For the three months ended | For the nine months ended | ||||||||||||||
September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | ||||||||||||
Net income | $ | 31,929 | $ | 22,082 | $ | 62,801 | $ | 46,343 | |||||||
Interest income, net | (221 | ) | (558 | ) | (772 | ) | (1,423 | ) | |||||||
Income tax expense | 5,683 | 4,411 | 15,597 | 7,565 | |||||||||||
Depreciation | 4,557 | 3,350 | 12,160 | 8,888 | |||||||||||
Amortization | 4,857 | 2,419 | 14,917 | 5,605 | |||||||||||
EBITDA | 46,805 | 31,704 | 104,703 | 66,978 | |||||||||||
Stock-based compensation expense | 6,592 | 5,034 | 18,969 | 14,069 | |||||||||||
Net merger, acquisition and divestiture expense | — | 681 | 23 | 2,452 | |||||||||||
Gain on business acquisition | — | (2,243 | ) | — | (2,243 | ) | |||||||||
Net intellectual property litigation expense | 187 | 1,266 | 3,517 | 1,910 | |||||||||||
Adjusted EBITDA | $ | 53,584 | $ | 36,442 | $ | 127,212 | $ | 83,166 | |||||||
Adjusted EBITDA as a % of revenue | 20.3 | % | 17.7 | % | 18.0 | % | 14.9 | % | |||||||
Use of Non-GAAP Financial Measures | |||||||||||||||
In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture (income) expense, gain on business acquisition, net intellectual property litigation expense, and restructuring expense. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance. | |||||||||||||||
The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company's actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally. |