Delaware | ||
(State or other jurisdiction of incorporation or organization) | ||
001-36414 | 77-0259 335 | |
(Commission File Number) | (I.R.S. Employer Identification No.) | |
8 Crosby Drive, Bedford, MA | 01730 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit No. | Description | |
Press Release issued by the registrant on July 24, 2018, furnished herewith. |
Date: July 24, 2018 | iRobot Corporation | |
By: /s/ Glen D. Weinstein | ||
Name: Glen D. Weinstein | ||
Title: Chief Legal Officer and Secretary |
Contacts: | ||||
Elise Caffrey | Matthew Lloyd | |||
Investor Relations | Media Relations | |||
iRobot Corp. | iRobot Corp. | |||
(781) 430-3003 | (781) 430-3720 | |||
ecaffrey@irobot.com | mlloyd@irobot.com | |||
• | Revenue for the second quarter of 2018 was $226.3 million, compared with $183.1 million for the second quarter of 2017. Revenue for the first half of 2018 was $443.4 million, compared with $351.6 million last year. |
• | Operating income in the second quarter of 2018 was $13.4 million, compared with $4.1 million in the second quarter of 2017. For the first half of 2018, operating income was $38.8 million, compared with $25.7 million a year ago. |
• | Quarterly earnings per share were $0.37 for the second quarter of 2018, compared with $0.27 in the second quarter of 2017. First-half earnings per share were $1.08, compared with $0.85 in the first half of 2017. |
• | Roomba® was selected for the fourth straight year as a featured product for U.S. Amazon Prime Day. Our robots sold out, doubling the Prime Day sales volume as they have each year since the event began in 2015. Roomba® was also featured on Prime Day in EMEA and Japan this year for the first time, and the results in those regions were great. |
• | We announced a favorable initial determination from the International Trade Commission (ITC) regarding our patent infringement claims recommending an exclusion order barring the importation, into the United States, of certain robotic vacuum cleaners. |
• | We completed the previously announced stock repurchase program authorizing the purchase of up to $50 million of our common stock. |
• | We announced an increase in our revolving credit facility to $150 million and an extension of the term to 2023, giving the company additional flexibility to execute on the growth strategy. |
• | We implemented a U.K. principal company to optimize our global operating structure. |
Fiscal Year 2018: | Current | Previous |
Revenue | $1.06 - $1.08 billion | $1.05 - $1.08 billion |
Operating Income | $90 - $96 million | $86 - $96 million |
Earnings Per Share | $2.30 - $2.50 | $2.15 - $2.40 |
Date: | Wednesday, July 25, 2018 |
Time: | 8:30 a.m. ET |
Call-In Number: | 213-358-0894 |
Passcode: | 8376338 |
iRobot Corporation | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(unaudited) | |||||||||||||||
For the three months ended | For the six months ended | ||||||||||||||
June 30, 2018 | July 1, 2017 | June 30, 2018 | July 1, 2017 | ||||||||||||
Revenue | $ | 226,317 | $ | 183,148 | $ | 443,385 | $ | 351,615 | |||||||
Cost of revenue: | |||||||||||||||
Cost of product revenue | 103,712 | 91,009 | 200,213 | 171,269 | |||||||||||
Amortization of intangible assets | 4,679 | 2,248 | 9,461 | 3,112 | |||||||||||
Total cost of revenue | 108,391 | 93,257 | 209,674 | 174,381 | |||||||||||
Gross margin | 117,926 | 89,891 | 233,711 | 177,234 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 34,924 | 26,167 | 67,869 | 51,675 | |||||||||||
Selling and marketing | 45,910 | 40,123 | 77,239 | 62,698 | |||||||||||
General and administrative | 23,468 | 19,513 | 49,301 | 37,135 | |||||||||||
Amortization of intangible assets | 269 | — | 542 | — | |||||||||||
Total operating expenses | 104,571 | 85,803 | 194,951 | 151,508 | |||||||||||
Operating income | 13,355 | 4,088 | 38,760 | 25,726 | |||||||||||
Other income, net | 1,507 | 1,686 | 2,026 | 1,689 | |||||||||||
Income before income taxes | 14,862 | 5,774 | 40,786 | 27,415 | |||||||||||
Income tax expense (benefit) | 4,391 | (2,129 | ) | 9,914 | 3,153 | ||||||||||
Net income | $ | 10,471 | $ | 7,903 | $ | 30,872 | $ | 24,262 | |||||||
Net income per share | |||||||||||||||
Basic | $ | 0.38 | $ | 0.29 | $ | 1.11 | $ | 0.89 | |||||||
Diluted | $ | 0.37 | $ | 0.27 | $ | 1.08 | $ | 0.85 | |||||||
Number of shares used in per share calculations | |||||||||||||||
Basic | 27,615 | 27,516 | 27,802 | 27,410 | |||||||||||
Diluted | 28,337 | 28,778 | 28,658 | 28,581 | |||||||||||
Stock-based compensation included in above figures: | |||||||||||||||
Cost of revenue | $ | 347 | $ | 251 | $ | 688 | $ | 477 | |||||||
Research and development | 1,794 | 1,147 | 3,483 | 2,246 | |||||||||||
Selling and marketing | 750 | 571 | 1,488 | 1,141 | |||||||||||
General and administrative | 3,540 | 2,735 | 6,718 | 5,171 | |||||||||||
Total | $ | 6,431 | $ | 4,704 | $ | 12,377 | $ | 9,035 | |||||||
iRobot Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(unaudited, in thousands) | |||||||
June 30, 2018 | December 30, 2017 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 88,783 | $ | 128,635 | |||
Short term investments | 38,551 | 37,225 | |||||
Accounts receivable, net | 75,127 | 142,829 | |||||
Inventory | 115,377 | 106,932 | |||||
Other current assets | 30,608 | 19,105 | |||||
Total current assets | 348,446 | 434,726 | |||||
Property and equipment, net | 47,252 | 44,579 | |||||
Deferred tax assets | 33,154 | 31,531 | |||||
Goodwill | 118,319 | 121,440 | |||||
Intangible assets, net | 34,079 | 44,712 | |||||
Other assets | 15,531 | 14,534 | |||||
Total assets | $ | 596,781 | $ | 691,522 | |||
Liabilities and stockholders' equity | |||||||
Accounts payable | $ | 66,926 | $ | 116,316 | |||
Accrued expenses | 51,574 | 73,647 | |||||
Deferred revenue and customer advances | 2,223 | 7,761 | |||||
Total current liabilities | 120,723 | 197,724 | |||||
Deferred tax liabilities | 7,190 | 9,539 | |||||
Other long-term liabilities | 10,827 | 13,932 | |||||
Total long-term liabilities | 18,017 | 23,471 | |||||
Total liabilities | 138,740 | 221,195 | |||||
Stockholders' equity | 458,041 | 470,327 | |||||
Total liabilities and stockholders' equity | $ | 596,781 | $ | 691,522 | |||
iRobot Corporation | |||||||
Consolidated Statements of Cash Flows | |||||||
(unaudited, in thousands) | |||||||
For the six months ended | |||||||
June 30, 2018 | July 1, 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 30,872 | $ | 24,262 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 17,662 | 8,815 | |||||
Stock-based compensation | 12,377 | 9,035 | |||||
Deferred income taxes, net | (4,208 | ) | (2,656 | ) | |||
Deferred Rent | 586 | — | |||||
Other | (258 | ) | (806 | ) | |||
Changes in operating assets and liabilities — (use) source | |||||||
Accounts receivable | 66,085 | 18,489 | |||||
Inventory | (10,303 | ) | (10,820 | ) | |||
Other assets | (12,764 | ) | (7,478 | ) | |||
Accounts payable | (46,519 | ) | (1,953 | ) | |||
Accrued expenses | (20,266 | ) | (1,945 | ) | |||
Deferred revenue and customer advances | (3,970 | ) | (1,875 | ) | |||
Long term liabilities | (2,975 | ) | (278 | ) | |||
Net cash provided by operating activities | 26,319 | 32,790 | |||||
Cash flows from investing activities: | |||||||
Additions of property and equipment | (14,284 | ) | (13,272 | ) | |||
Change in other assets | (1,837 | ) | (911 | ) | |||
Cash paid for business acquisitions, net of cash acquired | — | (16,524 | ) | ||||
Purchases of investments | (6,438 | ) | (7,034 | ) | |||
Sales and maturities of investments | 7,000 | 7,000 | |||||
Proceeds from sale of business unit and cost method investment | 629 | 1,056 | |||||
Net cash used in investing activities | (14,930 | ) | (29,685 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from stock option exercises | 2,605 | 5,365 | |||||
Income tax withholding payment associated with restricted stock vesting | (3,532 | ) | (2,974 | ) | |||
Stock repurchases | (50,000 | ) | — | ||||
Net cash (used in) provided by financing activities | (50,927 | ) | 2,391 | ||||
Effect of exchange rate changes on cash and cash equivalents | (314 | ) | 154 | ||||
Net (decrease) increase in cash and cash equivalents | (39,852 | ) | 5,650 | ||||
Cash and cash equivalents, at beginning of period | 128,635 | 214,523 | |||||
Cash and cash equivalents, at end of period | $ | 88,783 | $ | 220,173 | |||
iRobot Corporation | |||||||||||||||
Supplemental Information | |||||||||||||||
(unaudited) | |||||||||||||||
For the three months ended | For the six months ended | ||||||||||||||
June 30, 2018 | July 1, 2017 | June 30, 2018 | July 1, 2017 | ||||||||||||
Revenue: * | |||||||||||||||
Consumer | $ | 226,317 | $ | 183,148 | $ | 443,343 | $ | 351,397 | |||||||
Domestic | $ | 111,526 | $ | 97,315 | $ | 218,388 | $ | 182,104 | |||||||
International | $ | 114,791 | $ | 85,833 | $ | 224,997 | $ | 169,293 | |||||||
Gross Margin Percent | 52.1 | % | 49.1 | % | 52.7 | % | 50.4 | % | |||||||
Consumer units shipped* | 953 | 749 | 1,768 | 1,453 | |||||||||||
Vacuum | 819 | 638 | 1,530 | 1,220 | |||||||||||
Mopping | 134 | 110 | 237 | 231 | |||||||||||
Consumer revenue** | $ | 226 | $ | 183 | $ | 443 | $ | 351 | |||||||
Vacuum*** | $ | 204 | $ | 165 | $ | 405 | $ | 318 | |||||||
Mopping*** | $ | 22 | $ | 18 | $ | 38 | $ | 34 | |||||||
Average gross selling prices for robot units - Consumer | $ | 285 | $ | 275 | $ | 296 | $ | 267 | |||||||
Days sales outstanding | 30 | 21 | 30 | 21 | |||||||||||
Days in inventory | 97 | 81 | 97 | 81 | |||||||||||
Headcount | 982 | 760 | 982 | 760 | |||||||||||
* in thousands | |||||||||||||||
** in millions | |||||||||||||||
*** includes accessory revenue |
iRobot Corporation | |||||||||||||||
Adjusted EBITDA Reconciliation to GAAP | |||||||||||||||
(unaudited, in thousands) | |||||||||||||||
For the three months ended | For the six months ended | ||||||||||||||
June 30, 2018 | July 1, 2017 | June 30, 2018 | July 1, 2017 | ||||||||||||
Net income | $ | 10,471 | $ | 7,903 | $ | 30,872 | $ | 24,262 | |||||||
Interest income, net | (221 | ) | (482 | ) | (551 | ) | (865 | ) | |||||||
Income tax expense | 4,391 | (2,129 | ) | 9,914 | 3,153 | ||||||||||
Depreciation | 3,942 | 2,958 | 7,603 | 5,538 | |||||||||||
Amortization | 4,973 | 2,280 | 10,059 | 3,186 | |||||||||||
EBITDA | 23,556 | 10,530 | 57,897 | 35,274 | |||||||||||
Stock-based compensation expense | 6,431 | 4,704 | 12,377 | 9,035 | |||||||||||
Net merger, acquisition and divestiture (income) expense | 164 | 931 | 23 | 1,771 | |||||||||||
Net intellectual property litigation expense | 759 | 382 | 3,330 | 644 | |||||||||||
Adjusted EBITDA | $ | 30,910 | $ | 16,547 | $ | 73,627 | $ | 46,724 | |||||||
Adjusted EBITDA as a % of revenue | 13.7 | % | 9.0 | % | 16.6 | % | 13.3 | % | |||||||
Use of Non-GAAP Financial Measures | |||||||||||||||
In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture (income) expense, gain on business acquisition, net intellectual property litigation expense, and restructuring expense. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance. | |||||||||||||||
The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company's actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally. |
iRobot Corporation | |||||||||||
Effective Tax Rate | |||||||||||
(unaudited) | |||||||||||
Fiscal Year 2018 | Fiscal Year 2017 | ||||||||||
Three Months Ended | |||||||||||
March 31 | June 30 | September 29 | December 29 | FY18 | FY17 | ||||||
Actual | Actual | Expected | Expected | Expected | Actual | ||||||
Effective Tax Rate, before discrete items | 27% | 16% | 24-26% | 24-26% | 24-26% | 34% | |||||
Discrete Items | -6% | 14% | Not Forecasted | -1% | |||||||
Effective Tax Rate, including discrete items | 21% | 30% | Not Forecasted | 33% |