Delaware | ||
(State or other jurisdiction of incorporation or organization) | ||
001-36414 | 77-0259 335 | |
(Commission File Number) | (I.R.S. Employer Identification No.) | |
8 Crosby Drive, Bedford, MA | 01730 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit No. | Description | |
99.1 | Press Release issued by the registrant on February 7, 2018, furnished herewith. |
Date: February 7, 2018 | iRobot Corporation | |
By: /s/ Glen D. Weinstein | ||
Name: Glen D. Weinstein | ||
Title: Chief Legal Officer and Secretary |
Exhibit No. | Description | |
Press Release issued by the registrant on February 7, 2018, furnished herewith. |
Contacts: | ||||
Elise Caffrey | Matthew Lloyd | |||
Investor Relations | Media Relations | |||
iRobot Corp. | iRobot Corp. | |||
(781) 430-3003 | (781) 430-3720 | |||
ecaffrey@irobot.com | mlloyd@irobot.com | |||
• | Revenue for the fourth quarter of 2017 was $326.9 million, compared with $212.5 million for the fourth quarter of 2016. Revenue for the full year 2017 was $883.9 million, compared with $660.6 million for the full year 2016. Full-year 2017 and 2016 revenue included $0.3 million and $4.8 million respectively, of D&S and other revenue. |
• | Operating income in the fourth quarter of 2017 was $23.1 million, compared with $18.7 million in the fourth quarter of 2016. Operating income for the full year 2017 was $72.7 million, compared with $57.6 million for the full year 2016. |
• | Quarterly earnings per share were $0.16 for the fourth quarter of 2017, compared with $0.49 in the fourth quarter of 2016. Fourth-quarter 2017 earnings per share included a negative ($0.41) impact from the new tax reform law for the remeasurement of our net deferred tax assets and a provisional repatriation toll charge, as well as a discrete tax benefit of $0.03 relating to the new 2017 stock compensation accounting standard. Full-year 2017 EPS was $1.77, compared with $1.48 for full-year 2016. Full-year 2017 earnings per share included a negative ($0.41) impact from the new tax reform law for the remeasurement of our net deferred tax assets and a provisional repatriation toll charge, as well as a discrete tax benefit of $0.41 relating to the new 2017 stock compensation accounting standard. Fourth-quarter 2016 earnings per share included a $0.03 benefit associated with a change in accounting treatment of an equity investment and a $0.01 contribution from transition services provided to our former D&S business. Full-year 2016 earnings per share included a negative ($0.10) impact from the divestiture of the D&S business and a $0.03 contribution from the sale of an investment. |
• | In the fourth quarter, the positive impact of our targeted marketing programs in the U.S., EMEA and Japan drove year-over-year Q4 revenue growth of 54%. Fourth-quarter consumer revenue grew 47% in the United States, 34% in Japan and more than doubled in EMEA, in each case over Q4 2016. |
• | In Q4, we launched our first ever Braava national television program in the U.S., which drove Braava family revenue growth of 65% in the U.S. over full-year 2016. |
• | We announced an agreement with Black & Decker in which Black & Decker agreed to discontinue sales of all home robotic vacuums for a certain period of time after selling through its existing inventory. This represents another win in an ongoing effort by iRobot to defend and protect its valuable intellectual property. |
Fiscal Year 2018 | |
Revenue | $1,050 - $1,080 |
Operating Income | $86 - $96 |
Tax Rate (before discrete items) | 25 - 27% |
Earnings Per Share | $2.10 - $2.35 |
Three-Year Financial Targets 2018 - 2020 | |
Revenue Growth | Approximately 20% |
Gross Margin | 50 - 51% |
Operating Margin | Increasing to 10% |
Date: | Thursday, February 8 |
Time: | 8:30 a.m. ET |
Call-In Number: | 213-358-0894 |
Passcode: | 4995868 |
iRobot Corporation | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(unaudited) | |||||||||||||||
For the three months ended | For the twelve months ended | ||||||||||||||
December 30, 2017 | December 31, 2016 | December 30, 2017 | December 31, 2016 | ||||||||||||
Revenue | $ | 326,897 | $ | 212,494 | $ | 883,911 | $ | 660,604 | |||||||
Cost of revenue: | |||||||||||||||
Cost of product revenue | 166,046 | 104,988 | 438,114 | 337,832 | |||||||||||
Amortization of intangible assets | 7,309 | 864 | 12,638 | 3,457 | |||||||||||
Total cost of revenue | 173,355 | 105,852 | 450,752 | 341,289 | |||||||||||
Gross margin | 153,542 | 106,642 | 433,159 | 319,315 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 32,631 | 21,861 | 113,149 | 79,805 | |||||||||||
Selling and marketing | 70,766 | 48,153 | 162,110 | 115,125 | |||||||||||
General and administrative | 26,806 | 17,909 | 84,771 | 66,828 | |||||||||||
Amortization of intangible assets | 267 | — | 439 | — | |||||||||||
Total operating expenses | 130,470 | 87,923 | 360,469 | 261,758 | |||||||||||
Operating income | 23,072 | 18,719 | 72,690 | 57,557 | |||||||||||
Other income (expense), net | (614 | ) | 1,662 | 3,676 | 3,804 | ||||||||||
Income before income taxes | 22,458 | 20,381 | 76,366 | 61,361 | |||||||||||
Income tax expense | 17,838 | 6,700 | 25,402 | 19,422 | |||||||||||
Net income | $ | 4,620 | $ | 13,681 | $ | 50,964 | $ | 41,939 | |||||||
Net income per share | |||||||||||||||
Basic | $ | 0.17 | $ | 0.50 | $ | 1.85 | $ | 1.51 | |||||||
Diluted | $ | 0.16 | $ | 0.49 | $ | 1.77 | $ | 1.48 | |||||||
Number of shares used in per share calculations | |||||||||||||||
Basic | 27,885 | 27,159 | 27,611 | 27,698 | |||||||||||
Diluted | 28,792 | 27,823 | 28,753 | 28,292 | |||||||||||
Stock-based compensation included in above figures: | |||||||||||||||
Cost of revenue | $ | 331 | $ | 205 | $ | 1,082 | $ | 760 | |||||||
Research and development | 1,501 | 1,048 | 5,009 | 3,646 | |||||||||||
Selling and marketing | 702 | 692 | 2,571 | 2,008 | |||||||||||
General and administrative | 3,148 | 2,269 | 11,089 | 9,581 | |||||||||||
Total | $ | 5,682 | $ | 4,214 | $ | 19,751 | $ | 15,995 | |||||||
iRobot Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(unaudited, in thousands) | |||||||
December 30, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 128,635 | $ | 214,523 | |||
Short term investments | 37,225 | 39,930 | |||||
Accounts receivable, net | 142,829 | 73,048 | |||||
Inventory | 106,932 | 50,578 | |||||
Other current assets | 19,105 | 5,591 | |||||
Total current assets | 434,726 | 383,670 | |||||
Property and equipment, net | 44,579 | 27,532 | |||||
Deferred tax assets | 31,531 | 30,585 | |||||
Goodwill | 121,440 | 41,041 | |||||
Intangible assets, net | 44,712 | 12,207 | |||||
Other assets | 14,534 | 12,877 | |||||
Total assets | $ | 691,522 | $ | 507,912 | |||
Liabilities and stockholders' equity | |||||||
Accounts payable | $ | 116,316 | $ | 67,281 | |||
Accrued expenses | 73,647 | 40,869 | |||||
Deferred revenue and customer advances | 7,761 | 4,486 | |||||
Total current liabilities | 197,724 | 112,636 | |||||
Deferred tax liabilities | 9,539 | — | |||||
Other long term liabilities | 13,932 | 6,320 | |||||
Total long term liabilities | 23,471 | 6,320 | |||||
Stockholders' equity | 470,327 | 388,956 | |||||
Total liabilities and stockholders' equity | $ | 691,522 | $ | 507,912 | |||
iRobot Corporation | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(unaudited, in thousands) | |||||||
For the twelve months ended | |||||||
December 30, 2017 | December 31, 2016 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 50,964 | $ | 41,939 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 25,499 | 13,606 | |||||
Gain on sale of business unit and cost method investment | (1,267 | ) | (1,067 | ) | |||
(Income) loss on equity method investment | 65 | (1,376 | ) | ||||
Impairment on cost method investment | 155 | — | |||||
Gain on business acquisition | (2,243 | ) | — | ||||
Stock-based compensation | 19,751 | 15,995 | |||||
Deferred income taxes, net | (999 | ) | 3,557 | ||||
Tax benefit of excess stock-based compensation deductions | — | (2,971 | ) | ||||
Non-cash director deferred compensation | 65 | 82 | |||||
Other | 1,846 | — | |||||
Changes in operating assets and liabilities — (use) source | |||||||
Accounts receivable | (53,251 | ) | 25,682 | ||||
Inventory | (1,470 | ) | (981 | ) | |||
Other assets | (10,562 | ) | 3,187 | ||||
Accounts payable | 17,457 | 6,502 | |||||
Accrued liabilities | 23,447 | 10,181 | |||||
Deferred revenue and customer advances | 2,149 | 2,996 | |||||
Long term liabilities | 4,709 | (908 | ) | ||||
Net cash provided by operating activities | 76,315 | 116,424 | |||||
Cash flows from investing activities: | |||||||
Additions of property and equipment | (23,371 | ) | (10,817 | ) | |||
Change in other assets | (1,542 | ) | (2,093 | ) | |||
Proceeds from sale of business unit and cost method investment | 1,267 | 24,154 | |||||
Cash paid for business acquisitions, net of cash acquired | (148,765 | ) | — | ||||
Purchases of investments | (10,578 | ) | (16,554 | ) | |||
Sales and maturities of investments | 13,066 | 9,500 | |||||
Net cash provided by (used in) investing activities | (169,923 | ) | 4,190 | ||||
Cash flows from financing activities: | |||||||
Proceeds from stock option exercises | 10,573 | 9,344 | |||||
Income tax withholding payment associated with restricted stock vesting | (2,983 | ) | (1,300 | ) | |||
Stock repurchases | — | (97,021 | ) | ||||
Tax benefit of excess stock-based compensation deductions | — | 2,971 | |||||
Net cash provided by (used in) financing activities | 7,590 | (86,006 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 130 | — | |||||
Net increase (decrease) in cash and cash equivalents | (85,888 | ) | 34,608 | ||||
Cash and cash equivalents, at beginning of period | 214,523 | 179,915 | |||||
Cash and cash equivalents, at end of period | $ | 128,635 | $ | 214,523 | |||
iRobot Corporation | |||||||||||||||
Supplemental Information | |||||||||||||||
(unaudited) | |||||||||||||||
For the three months ended | For the twelve months ended | ||||||||||||||
December 30, 2017 | December 31, 2016 | December 30, 2017 | December 31, 2016 | ||||||||||||
Revenue: * | |||||||||||||||
Consumer | $ | 326,897 | $ | 212,096 | $ | 883,655 | $ | 655,850 | |||||||
Domestic | $ | 182,509 | $ | 123,969 | $ | 452,307 | $ | 319,078 | |||||||
International | $ | 144,388 | $ | 88,127 | $ | 431,348 | $ | 336,772 | |||||||
Other revenue | $ | — | $ | 398 | $ | 256 | $ | 4,754 | |||||||
Gross Margin Percent | 47.0 | % | 50.2 | % | 49.0 | % | 48.3 | % | |||||||
Consumer units shipped* | 1,340 | 940 | 3,698 | 2,943 | |||||||||||
Vacuum | 1,199 | 786 | 3,193 | 2,465 | |||||||||||
Mopping | 141 | 149 | 503 | 457 | |||||||||||
Consumer revenue** | $ | 327 | $ | 212 | $ | 884 | $ | 656 | |||||||
Vacuum*** | $ | 305 | $ | 192 | $ | 807 | $ | 591 | |||||||
Mopping*** | $ | 24 | $ | 20 | $ | 78 | $ | 64 | |||||||
Average gross selling prices for robot units - Consumer | $ | 305 | $ | 268 | $ | 276 | $ | 249 | |||||||
Days sales outstanding | 40 | 31 | 40 | 31 | |||||||||||
Days in inventory | 56 | 42 | 56 | 42 | |||||||||||
Headcount | 920 | 607 | 920 | 607 | |||||||||||
* in thousands | |||||||||||||||
** in millions | |||||||||||||||
*** includes accessory revenue |
iRobot Corporation | |||||||||||||||
Adjusted EBITDA Reconciliation to GAAP | |||||||||||||||
(unaudited, in thousands) | |||||||||||||||
For the three months ended | For the twelve months ended | ||||||||||||||
December 30, 2017 | December 31, 2016 | December 30, 2017 | December 31, 2016 | ||||||||||||
Net income | $ | 4,620 | $ | 13,681 | $ | 50,964 | $ | 41,939 | |||||||
Interest income, net | (226 | ) | (247 | ) | (1,649 | ) | (934 | ) | |||||||
Income tax expense | 17,838 | 6,700 | 25,402 | 19,422 | |||||||||||
Depreciation | 3,396 | 2,528 | 12,284 | 9,974 | |||||||||||
Amortization | 7,610 | 907 | 13,215 | 3,632 | |||||||||||
EBITDA | 33,238 | 23,569 | 100,216 | 74,033 | |||||||||||
Stock-based compensation expense | 5,682 | 4,214 | 19,751 | 15,995 | |||||||||||
Net merger, acquisition and divestiture expense | 657 | 619 | 3,109 | 1,848 | |||||||||||
Gain on business acquisition | — | — | (2,243 | ) | — | ||||||||||
Net intellectual property litigation expense | 3,158 | 201 | 5,068 | 665 | |||||||||||
Restructuring expense | — | — | — | 1,857 | |||||||||||
Adjusted EBITDA | $ | 42,735 | $ | 28,603 | $ | 125,901 | $ | 94,398 | |||||||
Adjusted EBITDA as a % of revenue | 13.1 | % | 13.5 | % | 14.2 | % | 14.3 | % | |||||||
Use of Non-GAAP Financial Measures | |||||||||||||||
In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture expense, gain on business acquisition, net intellectual property litigation expense, and restructuring expense. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance. | |||||||||||||||
The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company's actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally. |