Delaware | ||
(State or other jurisdiction of incorporation or organization) | ||
001-36414 | 77-0259 335 | |
(Commission File Number) | (I.R.S. Employer Identification No.) | |
8 Crosby Drive, Bedford, MA | 01730 | |
(Address of principal executive offices) | (Zip Code) |
iRobot Corporation | ||
April 22, 2014 | By: /s/ Glen D. Weinstein | |
Name: Glen D. Weinstein | ||
Title: Chief Legal Officer and Secretary |
Contacts: | ||||
Elise Caffrey | Matthew Lloyd | |||
Investor Relations | Media Relations | |||
iRobot Corp. | iRobot Corp. | |||
(781) 430-3003 | (781) 430-3720 | |||
ecaffrey@irobot.com | mlloyd@irobot.com | |||
• | Revenue for the first quarter of 2014 was $114.2 million, compared with $106.2 million for the first quarter of 2013. |
• | Net income in the first quarter of 2014 was $5.3 million, compared with net income of $8.4 million in the first quarter of 2013. |
• | Quarterly earnings per share were $0.18, compared with earnings per share of $0.29 in the first quarter of 2013. Q1 2013 EPS included an $0.08 benefit from investment tax credits. |
• | Adjusted EBITDA for the first quarter of 2014 was $14.2 million, compared with $15.2 million in the first quarter of 2013. |
• | Home Robot business delivered excellent growth on an ever-increasing base. Home robot revenue growth in all three geographic regions contributed to year-over-year growth of 17 percent for the first quarter over last year. |
• | Launched the revolutionary new Roomba 880 in limited domestic retailers and select European and Asian markets; Scooba 450 floor scrubbing robot was launched on our website in January. |
• | In April, received the first orders for Ava 500 video collaboration robot, launched in March in the United States, Canada and limited European markets through select certified Cisco resellers. |
Q2 2014: | ||
Revenue | $138 - $145 million | |
Earnings Per Share | $0.15 - $0.25 | |
Adjusted EBITDA | $13 - $17 million | |
Fiscal Year 2014: | ||
Revenue | $560 - $570 million | |
Earnings Per Share | $1.00 - $1.15 | |
Adjusted EBITDA | $74 - $78 million | |
Date: | Wednesday, April 23, 2014 |
Time: | 8:30 a.m. ET |
Call-In Number: | 847-619-6396 |
Passcode: | 35939102 |
iRobot Corporation | |||||||
Consolidated Statements of Income | |||||||
(in thousands, except per share amounts) | |||||||
(unaudited) | |||||||
For the three months ended | |||||||
March 29, 2014 | March 30, 2013 | ||||||
Revenue | $ | 114,204 | $ | 106,195 | |||
Cost of Revenue | 62,494 | 59,668 | |||||
Gross Margin | 51,710 | 46,527 | |||||
Operating Expense | |||||||
Research & development | 16,934 | 14,408 | |||||
Selling & marketing | 14,532 | 10,697 | |||||
General & administrative | 12,264 | 12,458 | |||||
Total | 43,730 | 37,563 | |||||
Operating income | 7,980 | 8,964 | |||||
Other income (expense), net | (187 | ) | (96 | ) | |||
Income before income taxes | 7,793 | 8,868 | |||||
Income tax expense | 2,513 | 513 | |||||
Net income | $ | 5,280 | $ | 8,355 | |||
Net income per common share: | |||||||
Basic | $ | 0.18 | $ | 0.30 | |||
Diluted | $ | 0.18 | $ | 0.29 | |||
Shares used in per common share calculations: | |||||||
Basic | 29,189 | 27,930 | |||||
Diluted | 30,033 | 28,558 | |||||
Stock-based compensation included in above figures: | |||||||
Cost of revenue | $ | 169 | $ | 118 | |||
Research & development | 731 | 501 | |||||
Selling & marketing | 338 | 366 | |||||
General & administrative | 1,840 | 1,944 | |||||
Total | $ | 3,078 | $ | 2,929 | |||
iRobot Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(unaudited, in thousands) | |||||||
March 29, 2014 | December 28, 2013 | ||||||
Assets | |||||||
Cash and equivalents | $ | 154,824 | $ | 165,404 | |||
Short term investments | 30,540 | 21,954 | |||||
Accounts receivable, net | 36,540 | 39,348 | |||||
Unbilled revenues | 931 | 856 | |||||
Inventory | 41,390 | 46,107 | |||||
Deferred tax assets | 19,950 | 20,144 | |||||
Other current assets | 10,436 | 6,848 | |||||
Total current assets | 294,611 | 300,661 | |||||
Property, plant and equipment, net | 25,119 | 23,661 | |||||
Deferred tax assets | 10,433 | 10,095 | |||||
Goodwill | 48,751 | 48,751 | |||||
Intangible assets, net | 21,764 | 22,668 | |||||
Other assets | 10,501 | 10,501 | |||||
Total assets | $ | 411,179 | $ | 416,337 | |||
Liabilities and stockholders' equity | |||||||
Accounts payable | $ | 34,221 | $ | 41,344 | |||
Accrued expenses | 13,563 | 14,880 | |||||
Accrued compensation | 7,744 | 19,606 | |||||
Deferred revenue and customer advances | 4,420 | 5,085 | |||||
Total current liabilities | 59,948 | 80,915 | |||||
Long term liabilities | 4,414 | 4,733 | |||||
Stockholders' equity | 346,817 | 330,689 | |||||
Total liabilities and stockholders' equity | $ | 411,179 | $ | 416,337 | |||
iRobot Corporation | |||||||
Consolidated Statement of Cash Flows | |||||||
(unaudited, in thousands) | |||||||
For the three months ended | |||||||
March 29, 2014 | March 30, 2013 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 5,280 | $ | 8,355 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 3,142 | 3,284 | |||||
Loss on disposal of property and equipment | (10 | ) | 182 | ||||
Stock-based compensation | 3,078 | 2,929 | |||||
Deferred income taxes, net | 1,912 | (449 | ) | ||||
Tax benefit of excess stock based compensation deductions | (2,231 | ) | (43 | ) | |||
Non-cash director deferred compensation | 11 | 11 | |||||
Changes in operating assets and liabilities — (use) source | |||||||
Accounts receivable | 2,808 | 2,133 | |||||
Unbilled revenue | (75 | ) | (1,056 | ) | |||
Inventory | 4,080 | 4,805 | |||||
Other assets | (3,588 | ) | (983 | ) | |||
Accounts payable | (7,924 | ) | (12,711 | ) | |||
Accrued expenses | (1,399 | ) | 379 | ||||
Accrued compensation | (11,862 | ) | (4,867 | ) | |||
Deferred revenue and customer advances | (665 | ) | (2,628 | ) | |||
Change in long term liabilities | (319 | ) | 815 | ||||
Net cash provided by (used in) operating activities | (7,762 | ) | 156 | ||||
Cash flows from investing activities: | |||||||
Purchase of property and equipment | (2,177 | ) | (1,077 | ) | |||
Change in other assets | — | (2,000 | ) | ||||
Purchases of investments | (11,211 | ) | (2,547 | ) | |||
Sales of investments | 2,500 | 1,000 | |||||
Net cash used in investing activities | (10,888 | ) | (4,624 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from stock option exercises | 6,957 | 1,744 | |||||
Income tax withholding payment associated with restricted stock vesting | (1,118 | ) | (513 | ) | |||
Tax benefit of excess stock based compensation deductions | 2,231 | 43 | |||||
Net cash provided by financing activities | 8,070 | 1,274 | |||||
Net decrease in cash and cash equivalents | (10,580 | ) | (3,194 | ) | |||
Cash and cash equivalents, at beginning of period | 165,404 | 126,770 | |||||
Cash and cash equivalents, at end of period | $ | 154,824 | $ | 123,576 | |||
iRobot Corporation | |||||||
Supplemental Information | |||||||
(unaudited) | |||||||
For the three months ended | |||||||
March 29, 2014 | March 30, 2013 | ||||||
Revenue: * | |||||||
Home Robots | $ | 108,035 | $ | 92,699 | |||
Domestic | $ | 41,030 | $ | 31,391 | |||
International | $ | 67,005 | $ | 61,308 | |||
Defense & Security | $ | 5,602 | $ | 11,100 | |||
Domestic | $ | 3,191 | $ | 9,112 | |||
International | $ | 2,411 | $ | 1,988 | |||
Product | $ | 5,592 | $ | 8,035 | |||
Contract | $ | 10 | $ | 3,065 | |||
Product Life Cycle | $ | 3,533 | $ | 6,083 | |||
Gross Margin Percent: | |||||||
Home Robots | 50.4 | % | 48.2 | % | |||
Defense & Security | 37.2 | % | 47.5 | % | |||
Total Company | 45.3 | % | 43.8 | % | |||
Units shipped: | |||||||
Home Robots * | 465 | 421 | |||||
Defense & Security | 38 | 18 | |||||
Average gross selling prices for robot units: | |||||||
Home Robots | $ | 243 | $ | 230 | |||
Defense & Security * | $ | 54 | $ | 108 | |||
Defense & Security Funded Product Backlog * | $ | 12,444 | $ | 30,110 | |||
Days sales outstanding | 30 | 25 | |||||
Days in inventory | 61 | 51 | |||||
Headcount | 539 | 531 | |||||
* in thousands |
iRobot Corporation | |||||||
Adjusted EBITDA Reconciliation to GAAP | |||||||
(unaudited, in thousands) | |||||||
For the three months ended | |||||||
March 29, 2014 | March 30, 2013 | ||||||
Net income | $ | 5,280 | $ | 8,355 | |||
Interest income, net | (145 | ) | (164 | ) | |||
Income tax expense | 2,513 | 513 | |||||
Depreciation | 2,167 | 2,219 | |||||
Amortization | 975 | 1,065 | |||||
EBITDA | 10,790 | 11,988 | |||||
Stock-based compensation expense | 3,078 | 2,929 | |||||
Merger and acquisition expense | — | 280 | |||||
Net intellectual property litigation expense | 369 | 33 | |||||
Restructuring expense | — | — | |||||
Adjusted EBITDA | $ | 14,237 | $ | 15,230 | |||
Use of Non-GAAP Financial Measures | |||||||
In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, merger and acquisition expenses, net intellectual property litigation expenses, restructuring expenses and non-cash stock compensation. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance. | |||||||
The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company's actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally. |