Delaware | ||
(State or other jurisdiction of incorporation or organization) | ||
000-51598 | 77-0259 335 | |
(Commission File Number) | (I.R.S. Employer Identification No.) | |
8 Crosby Drive, Bedford, MA | 01730 | |
(Address of principal executive offices) | (Zip Code) |
iRobot Corporation | ||||||
May 3, 2013 | By: | /s/ Glen D. Weinstein | ||||
Name: | Glen D. Weinstein | |||||
Title: | Chief Legal Officer and Secretary |
Exhibit Number | Description | |
99.2 | Unaudited consolidated statements of income and segment information for the four quarters of fiscal 2012 and full fiscal years 2012, 2011, 2010 and 2009, furnished herewith. |
iRobot Corporation | |||||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||||||||||||||||
March 31, 2012 | June 30, 2012 | September 29, 2012 | December 29, 2012 | December 29, 2012 | |||||||||||||||
Revenue | |||||||||||||||||||
Product revenue | $ | 91,742 | $ | 107,760 | $ | 121,174 | $ | 97,874 | $ | 418,550 | |||||||||
Contract revenue | 6,065 | 3,685 | 5,124 | 2,820 | 17,694 | ||||||||||||||
Total | 97,807 | 111,445 | 126,298 | 100,694 | 436,244 | ||||||||||||||
Cost of Revenue | |||||||||||||||||||
Product revenue | 56,233 | 57,089 | 65,852 | 54,928 | 234,102 | ||||||||||||||
Contract revenue | 3,022 | 1,540 | 1,970 | 1,262 | 7,794 | ||||||||||||||
Total | 59,255 | 58,629 | 67,822 | 56,190 | 241,896 | ||||||||||||||
Gross Margin | 38,552 | 52,816 | 58,476 | 44,504 | 194,348 | ||||||||||||||
Operating Expense | |||||||||||||||||||
Research and development | 14,500 | 14,182 | 13,040 | 15,344 | 57,066 | ||||||||||||||
Selling and marketing | 12,333 | 17,976 | 11,376 | 24,727 | 66,412 | ||||||||||||||
General and administrative | 11,042 | 10,022 | 11,326 | 13,308 | 45,698 | ||||||||||||||
Total | 37,875 | 42,180 | 35,742 | 53,379 | 169,176 | ||||||||||||||
Operating income (loss) | 677 | 10,636 | 22,734 | (8,875 | ) | 25,172 | |||||||||||||
Other income (expense), net | 220 | 60 | 197 | (42 | ) | 435 | |||||||||||||
Pre-tax income (loss) | 897 | 10,696 | 22,931 | (8,917 | ) | 25,607 | |||||||||||||
Income tax expense (benefit) | 244 | 3,321 | 7,724 | (2,979 | ) | 8,310 | |||||||||||||
Net income (loss) | $ | 653 | $ | 7,375 | $ | 15,207 | $ | (5,938 | ) | $ | 17,297 | ||||||||
Net income (loss) per common share: | |||||||||||||||||||
Basic | $ | 0.02 | $ | 0.27 | $ | 0.55 | $ | (0.21 | ) | $ | 0.63 | ||||||||
Diluted | $ | 0.02 | $ | 0.26 | $ | 0.54 | $ | (0.21 | ) | $ | 0.61 | ||||||||
Shares used in per common share calculations: | |||||||||||||||||||
Basic | 27,352 | 27,522 | 27,650 | 27,802 | 27,577 | ||||||||||||||
Diluted | 28,283 | 28,182 | 28,321 | 27,802 | 28,301 | ||||||||||||||
Stock-based compensation included in above figures: | |||||||||||||||||||
Cost of product revenue | $ | 208 | $ | 218 | $ | 289 | $ | 174 | $ | 889 | |||||||||
Cost of contract revenue | — | — | — | — | — | ||||||||||||||
Research & development | 460 | 446 | 365 | 633 | 1,904 | ||||||||||||||
Selling & marketing | 237 | 179 | 158 | 234 | 808 | ||||||||||||||
General & administrative | 1,608 | 2,059 | 1,796 | 1,919 | 7,382 | ||||||||||||||
Total | $ | 2,513 | $ | 2,902 | $ | 2,608 | $ | 2,960 | $ | 10,983 |
iRobot Corporation | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(unaudited) | |||||||||||||||
Fiscal Year Ended | |||||||||||||||
December 29, 2012 | December 31, 2011 | January 1, 2011 | January 2, 2010 | ||||||||||||
Revenue | |||||||||||||||
Product revenue | $ | 418,550 | $ | 426,525 | $ | 360,394 | $ | 262,199 | |||||||
Contract revenue | 17,694 | 38,975 | 40,558 | 36,418 | |||||||||||
Total | 436,244 | 465,500 | 400,952 | 298,617 | |||||||||||
Cost of Revenue | |||||||||||||||
Product revenue | 234,102 | 240,930 | 218,237 | 175,514 | |||||||||||
Contract revenue | 7,794 | 16,917 | 18,664 | 18,561 | |||||||||||
Total | 241,896 | 257,847 | 236,901 | 194,075 | |||||||||||
Gross Margin | 194,348 | 207,653 | 164,051 | 104,542 | |||||||||||
Operating Expense | |||||||||||||||
Research and development | 57,066 | 60,100 | 51,185 | 35,969 | |||||||||||
Selling and marketing | 66,412 | 50,477 | 42,778 | 33,026 | |||||||||||
General and administrative | 45,698 | 43,753 | 36,618 | 30,110 | |||||||||||
Total | 169,176 | 154,330 | 130,581 | 99,105 | |||||||||||
Operating income | 25,172 | 53,323 | 33,470 | 5,437 | |||||||||||
Other income (expense), net | 435 | 218 | 504 | (81 | ) | ||||||||||
Pre-tax income | 25,607 | 53,541 | 33,974 | 5,356 | |||||||||||
Income tax expense | 8,310 | 13,350 | 8,460 | 2,026 | |||||||||||
Net income | $ | 17,297 | $ | 40,191 | $ | 25,514 | $ | 3,330 | |||||||
Net income per common share: | |||||||||||||||
Basic | $ | 0.63 | $ | 1.50 | $ | 1.00 | $ | 0.13 | |||||||
Diluted | $ | 0.61 | $ | 1.44 | $ | 0.96 | $ | 0.13 | |||||||
Shares used in per common share calculations: | |||||||||||||||
Basic | 27,577 | 26,712 | 25,394 | 24,998 | |||||||||||
Diluted | 28,301 | 27,924 | 26,468 | 25,640 | |||||||||||
Stock-based compensation included in above figures: | |||||||||||||||
Cost of product revenue | $ | 889 | $ | 1,069 | $ | 875 | $ | 1,046 | |||||||
Cost of contract revenue | — | — | — | — | |||||||||||
Research & development | 1,904 | 1,349 | 1,607 | 1,007 | |||||||||||
Selling & marketing | 808 | 724 | 1,161 | 1,410 | |||||||||||
General & administrative | 7,382 | 5,642 | 4,522 | 4,099 | |||||||||||
Total | $ | 10,983 | $ | 8,784 | $ | 8,165 | $ | 7,562 |
iRobot Corporation | |||||||||||||||||||
Segment Information | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||||||||||||||||
March 31, 2012 | June 30, 2012 | September 29, 2012 | December 29, 2012 | December 29, 2012 | |||||||||||||||
Revenue: | |||||||||||||||||||
Home Robots | $ | 81,583 | $ | 96,013 | $ | 96,291 | $ | 82,918 | $ | 356,805 | |||||||||
Defense & Security Robots | 14,162 | 13,223 | 27,832 | 15,731 | 70,948 | ||||||||||||||
Other | 2,062 | 2,209 | 2,175 | 2,045 | 8,491 | ||||||||||||||
Total | 97,807 | 111,445 | 126,298 | 100,694 | 436,244 | ||||||||||||||
Cost of Revenue: | |||||||||||||||||||
Home Robots | 43,208 | 45,085 | 45,983 | 40,480 | 174,756 | ||||||||||||||
Defense & Security Robots | 9,901 | 7,159 | 14,802 | 8,606 | 40,468 | ||||||||||||||
Other | 6,146 | 6,385 | 7,037 | 7,104 | 26,672 | ||||||||||||||
Total | 59,255 | 58,629 | 67,822 | 56,190 | 241,896 | ||||||||||||||
Gross Margin | |||||||||||||||||||
Home Robots | 38,375 | 50,928 | 50,308 | 42,438 | 182,049 | ||||||||||||||
Defense & Security Robots | 4,261 | 6,064 | 13,030 | 7,125 | 30,480 | ||||||||||||||
Other | (4,084 | ) | (4,176 | ) | (4,862 | ) | (5,059 | ) | (18,181 | ) | |||||||||
Total | 38,552 | 52,816 | 58,476 | 44,504 | 194,348 | ||||||||||||||
Research and development | 14,500 | 14,182 | 13,040 | 15,344 | 57,066 | ||||||||||||||
Selling and marketing | 12,333 | 17,976 | 11,376 | 24,727 | 66,412 | ||||||||||||||
General and administrative | 11,042 | 10,022 | 11,326 | 13,308 | 45,698 | ||||||||||||||
Other income (expense), net | 220 | 60 | 197 | (42 | ) | 435 | |||||||||||||
Income befrore income taxes | $ | 897 | $ | 10,696 | $ | 22,931 | $ | (8,917 | ) | $ | 25,607 |
iRobot Corporation | |||||||||||||||
Segment Information | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Fiscal Year Ended | |||||||||||||||
December 29, 2012 | December 31, 2011 | January 1, 2011 | January 2, 2010 | ||||||||||||
Revenue: | |||||||||||||||
Home Robots | $ | 356,805 | $ | 278,551 | $ | 229,348 | $ | 165,860 | |||||||
Defense & Security Robots | 70,948 | 175,119 | 159,889 | 122,746 | |||||||||||
Other | 8,491 | 11,830 | 11,715 | 10,011 | |||||||||||
Total | 436,244 | 465,500 | 400,952 | 298,617 | |||||||||||
Cost of Revenue: | |||||||||||||||
Home Robots | 174,756 | 151,299 | 135,875 | 111,513 | |||||||||||
Defense & Security Robots | 40,468 | 81,797 | 77,177 | 61,236 | |||||||||||
Other | 26,672 | 24,751 | 23,849 | 21,326 | |||||||||||
Total | 241,896 | 257,847 | 236,901 | 194,075 | |||||||||||
Gross Margin | |||||||||||||||
Home Robots | 182,049 | 127,252 | 93,473 | 54,347 | |||||||||||
Defense & Security Robots | 30,480 | 93,322 | 82,712 | 61,510 | |||||||||||
Other | (18,181 | ) | (12,921 | ) | (12,134 | ) | (11,315 | ) | |||||||
Total | 194,348 | 207,653 | 164,051 | 104,542 | |||||||||||
Research and development | 57,066 | 60,100 | 51,185 | 35,969 | |||||||||||
Selling and marketing | 66,412 | 50,477 | 42,778 | 33,026 | |||||||||||
General and administrative | 45,698 | 43,753 | 36,618 | 30,110 | |||||||||||
Other income (expense), net | 435 | 218 | 504 | (81 | ) | ||||||||||
Income befrore income taxes | $ | 25,607 | $ | 53,541 | $ | 33,974 | $ | 5,356 |